XML 50 R36.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Adjustments to Comprehensive income (Loss)
 
Three Months Ended June 30,
 
Six Months Ended June 30,
In thousands
2019
 
2018
 
2019
 
2018
Unrealized gain (loss) on equity securities
$
(5,548
)
 
$
(8,028
)
 
$
3,637

 
$
(3,185
)
Realized gain (loss) on equity securities
384

 
5,535

 
375

 
5,202

Zinc options

 
219

 

 
363

Interest rate swap, net
(132
)
 
(188
)
 
(188
)
 
(188
)
Fair value adjustments, net
$
(5,296
)
 
$
(2,462
)
 
$
3,824

 
$
2,192


Financial assets and liabilities measured at fair value on recurring basis
The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring basis (at least annually) by level within the fair value hierarchy. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
 
Fair Value at June 30, 2019
In thousands
Total
 
Level 1
 
Level 2
 
Level 3  
Assets:
 
 
 
 
 
 
 
Equity securities
$
19,457

 
$
19,457

 
$

 
$

Other derivative instruments, net
926

 

 
926

 

 
$
20,383

 
$
19,457

 
$
926

 
$

Liabilities:
 
 
 
 
 
 
 
Silvertip contingent consideration
$
49,635

 
$

 
$

 
$
49,635

Other derivative instruments, net
2,660

 

 
2,660

 

 
$
52,295

 
$

 
$
2,660

 
$
49,635


 
 
Fair Value at December 31, 2018
In thousands
Total
 
Level 1
 
Level 2
 
Level 3  
Assets:
 
 
 
 
 
 
 
Equity and debt securities
$
17,806

 
$
15,589

 
$

 
$
2,217

Other derivative instruments, net
914

 

 
914

 

 
$
18,720

 
$
15,589

 
$
914

 
$
2,217

Liabilities:
 
 
 
 
 
 
 
Silvertip contingent consideration
$
49,276

 
$

 
$

 
$
49,276

Other derivative instruments, net
644

 

 
644

 

 
$
49,920

 
$

 
$
644

 
$
49,276


Changes in the fair value of the Company's Level 3 financial liabilities
The following tables present the changes in the fair value of the Company's Level 3 financial assets and liabilities for the three and six months ended June 30, 2019:
 
Three Months Ended June 30, 2019
In thousands
Balance at the beginning of the period
 
Revaluation
 
Settlements
 
Accretion
 
Balance at the
end of the
period
Liabilities:
 
 
 
 
 
 
 
 
 
Silvertip contingent consideration
$
49,455

 
$

 
$

 
$
180

 
$
49,635

 
Six Months Ended June 30, 2019
In thousands
Balance at the beginning of the period
 
Revaluation
 
Settlements
 
Accretion
 
Balance at the
end of the
period
Assets:
 
 
 
 
 
 
 
 
 
Equity and debt securities
$
2,217

 
$
59

 
$
(2,276
)
 
$

 
$

Liabilities:
 
 
 
 
 
 
 
 
 
Silvertip contingent consideration
$
49,276

 
$

 
$

 
$
359

 
$
49,635


Financial Assets and Liabilities not Measured at Fair Value
The fair value of financial assets and liabilities carried at book value in the financial statements at June 30, 2019 and December 31, 2018 is presented in the following table:
 
June 30, 2019
In thousands
Book Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3  
Liabilities:
 
 

 
 
 
 
 
 
2024 Senior Notes(1)
$
246,237

 
$
240,184

 
$

 
$
240,184

 
$

RCF(2)
$
53,000

 
$
53,000

 
$

 
$
53,000

 
$


(1) Net of unamortized debt issuance costs of $3.8 million.
(2) Unamortized debt issuance costs of $2.7 million included in Other Non-Current Assets.
 
December 31, 2018
In thousands
Book Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3  
Assets:
 
 
 
 
 
 
 
 
 
Manquiri Notes Receivable
$
5,487

 
$
5,487

 
$

 
$

 
$
5,487

Liabilities:
 
 
 
 
 
 
 
 
 
2024 Senior Notes(1)
$
245,854

 
$
220,446

 
$

 
$
220,446

 
$

RCF(2)
$
135,000

 
$
135,000

 
$

 
$
135,000

 
$


(1) Net of unamortized debt issuance costs of $4.1 million.
(2) Unamortized debt issuance costs of $2.2 million included in Other Non-Current Assets.