XML 84 R70.htm IDEA: XBRL DOCUMENT v3.19.1
Supplemental Guarantor Information Condensed Consolidated Statements of Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Condensed Financial Statements, Captions [Line Items]    
Revenue $ 154,870 $ 163,267
Pre-development, reclamation, and other 4,434 4,225
Amortization 41,876 30,777
General and administrative 9,474 8,804
Loss on debt extinguishments   0
Fair value adjustments, net 9,120 4,654
Other, net 60 513
Interest expense, net of capitalized interest (6,454) (5,965)
Total other income (expense), net 2,726 (798)
Total (33,552) 12,640
Income and mining tax (expense) benefit 8,658 (11,949)
Income (loss) from continuing operations (24,894) 691
Equity income (loss) in consolidated subsidiaries 0 0
Income (loss) from discontinued operations 5,693 550
NET INCOME (LOSS) (19,201) 1,241
Unrealized gain (loss) on debt securities, net of tax 59 (278)
Reclassification adjustments for impairment of equity securities, net of tax   0
Other comprehensive income (loss) 59 (278)
COMPREHENSIVE INCOME (LOSS) (19,142) 963
Operating Expenses 191,148 149,829
Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Revenue 0 0
Pre-development, reclamation, and other 0 0
Amortization 0 0
General and administrative 0 0
Fair value adjustments, net 0 0
Other, net (4,303) (3,719)
Interest expense, net of capitalized interest 4,303 3,719
Total other income (expense), net 0 0
Total 0 0
Income and mining tax (expense) benefit 0 0
Income (loss) from continuing operations 0 0
Equity income (loss) in consolidated subsidiaries 21,150 (3,956)
Income (loss) from discontinued operations 0 0
NET INCOME (LOSS) 21,150 (3,956)
Unrealized gain (loss) on debt securities, net of tax 0 0
Reclassification adjustments for impairment of equity securities, net of tax   0
COMPREHENSIVE INCOME (LOSS) 21,150 (3,956)
Operating Expenses 0 0
Coeur Mining, Inc.    
Condensed Financial Statements, Captions [Line Items]    
Revenue 0 0
Pre-development, reclamation, and other 160 406
Amortization 221 246
General and administrative 9,474 8,797
Fair value adjustments, net 9,120 4,946
Other, net 4,998 4,475
Interest expense, net of capitalized interest (5,729) (5,083)
Total other income (expense), net 8,389 4,338
Total (1,802) (5,570)
Income and mining tax (expense) benefit (2,077) 1,638
Income (loss) from continuing operations (3,879) (3,932)
Equity income (loss) in consolidated subsidiaries (21,015) 4,164
Income (loss) from discontinued operations 5,693 1,009
NET INCOME (LOSS) (19,201) 1,241
Unrealized gain (loss) on debt securities, net of tax 59 (278)
Reclassification adjustments for impairment of equity securities, net of tax   0
COMPREHENSIVE INCOME (LOSS) (19,142) 963
Operating Expenses 10,191 9,908
Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Revenue 90,699 93,230
Pre-development, reclamation, and other 1,943 1,947
Amortization 18,445 14,205
General and administrative 0 3
Fair value adjustments, net 0 (292)
Other, net 165 (137)
Interest expense, net of capitalized interest (392) (353)
Total other income (expense), net (227) (782)
Total (3,062) 5,803
Income and mining tax (expense) benefit (32) (1,120)
Income (loss) from continuing operations (3,094) 4,683
Equity income (loss) in consolidated subsidiaries (418) (38)
Income (loss) from discontinued operations 0 (284)
NET INCOME (LOSS) (3,512) 4,361
Unrealized gain (loss) on debt securities, net of tax 0 0
Reclassification adjustments for impairment of equity securities, net of tax   0
COMPREHENSIVE INCOME (LOSS) (3,512) 4,361
Operating Expenses 93,534 86,645
Non-Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Revenue 64,171 70,037
Pre-development, reclamation, and other 2,331 1,872
Amortization 23,210 16,326
General and administrative 0 4
Fair value adjustments, net 0 0
Other, net (800) (106)
Interest expense, net of capitalized interest (4,636) (4,248)
Total other income (expense), net (5,436) (4,354)
Total (28,688) 12,407
Income and mining tax (expense) benefit 10,767 (12,467)
Income (loss) from continuing operations (17,921) (60)
Equity income (loss) in consolidated subsidiaries 283 (170)
Income (loss) from discontinued operations 0 (175)
NET INCOME (LOSS) (17,638) (405)
Unrealized gain (loss) on debt securities, net of tax 0 0
Reclassification adjustments for impairment of equity securities, net of tax   0
COMPREHENSIVE INCOME (LOSS) (17,638) (405)
Operating Expenses 87,423 53,276
Product [Member]    
Condensed Financial Statements, Captions [Line Items]    
Costs applicable to sales [1] 131,650 99,340
Product [Member] | Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Costs applicable to sales [1] 0 0
Product [Member] | Coeur Mining, Inc.    
Condensed Financial Statements, Captions [Line Items]    
Costs applicable to sales 0 [1] 0
Product [Member] | Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Costs applicable to sales 72,022 [1] 68,245
Product [Member] | Non-Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Costs applicable to sales 59,628 [1] 31,095
Mineral, Exploration [Member]    
Condensed Financial Statements, Captions [Line Items]    
Costs applicable to sales 3,714 6,683
Mineral, Exploration [Member] | Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Costs applicable to sales 0 0
Mineral, Exploration [Member] | Coeur Mining, Inc.    
Condensed Financial Statements, Captions [Line Items]    
Costs applicable to sales 336 459
Mineral, Exploration [Member] | Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Costs applicable to sales 1,124 2,245
Mineral, Exploration [Member] | Non-Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Costs applicable to sales $ 2,254 $ 3,979
[1] Excludes amortization.