XML 50 R36.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Adjustments to Comprehensive income (Loss)
 
Three Months Ended March 31,
In thousands
2019
 
2018
Unrealized gain (loss) on equity securities
$
9,185

 
$
4,842

Realized gain (loss) on equity securities
(8
)
 
(333
)
Zinc options

 
145

Interest rate swap, net
(57
)
 

Fair value adjustments, net
$
9,120

 
$
4,654

Financial assets and liabilities measured at fair value on recurring basis
The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring basis (at least annually) by level within the fair value hierarchy. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
 
Fair Value at March 31, 2019
In thousands
Total
 
Level 1
 
Level 2
 
Level 3  
Assets:
 
 
 
 
 
 
 
Equity securities
$
25,875

 
$
25,875

 
$

 
$

Other derivative instruments, net
$
553

 

 
553

 

 
$
26,428

 
$
25,875

 
$
553

 
$

Liabilities:
 
 
 
 
 
 
 
Silvertip contingent consideration
$
49,455

 
$

 
$

 
$
49,455

Other derivative instruments, net
$
112

 

 
112

 

 
$
49,567

 
$

 
$
112

 
$
49,455


 
 
Fair Value at December 31, 2018
In thousands
Total
 
Level 1
 
Level 2
 
Level 3  
Assets:
 
 
 
 
 
 
 
Equity and debt securities
$
17,806

 
$
15,589

 
$

 
$
2,217

Other derivative instruments, net
914

 

 
914

 

 
$
18,720

 
$
15,589

 
$
914

 
$
2,217

Liabilities:
 
 
 
 
 
 
 
Silvertip contingent consideration
$
49,276

 
$

 
$

 
$
49,276

Other derivative instruments, net
644

 

 
644

 

 
$
49,920

 
$

 
$
644

 
$
49,276

Changes in the fair value of the Company's Level 3 financial liabilities
The following tables present the changes in the fair value of the Company's Level 3 financial assets and liabilities for the three months ended March 31, 2019:
 
Three Months Ended March 31, 2019
In thousands
Balance at the beginning of the period
 
Revaluation
 
Settlements
 
Accretion
 
Balance at the
end of the
period
Assets:
 
 
 
 
 
 
 
 
 
Equity and debt securities
$
2,217

 
$
59

 
$
(2,276
)
 
$

 
$

Liabilities:
 
 
 
 
 
 
 
 
 
Silvertip contingent consideration
$
49,276

 
$

 
$

 
$
179

 
$
49,455

Financial Assets and Liabilities not Measured at Fair Value
The fair value of financial assets and liabilities carried at book value in the financial statements at March 31, 2019 and December 31, 2018 is presented in the following table:
 
March 31, 2019
In thousands
Book Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3  
Assets:
 
 
 
 
 
 
 
 
 
Manquiri Notes Receivable
$
1,982

 
$
1,982

 
$

 
$

 
$
1,982

Liabilities:
 
 

 
 
 
 
 
 
5.875% Senior Notes due 2024(1)
$
246,045

 
$
237,895

 
$

 
$
237,895

 
$

RCF(2)
$
135,000

 
$
135,000

 
$

 
$
135,000

 
$


(1) Net of unamortized debt issuance costs of $4.0 million.
(2) Unamortized debt issuance costs of $2.2 million included in Other Non-Current Assets.
 
December 31, 2018
In thousands
Book Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3  
Assets:
 
 
 
 
 
 
 
 
 
Manquiri Notes Receivable
$
5,487

 
$
5,487

 
$

 
$

 
$
5,487

Liabilities:
 
 
 
 
 
 
 
 
 
5.875% Senior Notes due 2024(1)
$
245,854

 
$
220,446

 
$

 
$
220,446

 
$

RCF(2)
$
135,000

 
$
135,000

 
$

 
$
135,000

 
$


(1) Net of unamortized debt issuance costs of $4.1 million.
(2) Unamortized debt issuance costs of $2.2 million included in Other Non-Current Assets.