XML 45 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Summary of Lease Cost and Cash Flow Information
The following table summarizes quantitative information pertaining to the Company’s finance and operating leases.
In thousands
March 31, 2019
Lease Cost
 
ROU operating lease cost
$
3,449

 
 
Short-term operating lease cost
$
2,751

 
 
Finance Lease Cost:
 
Amortization of ROU assets
$
2,968

Interest on lease liabilities
1,107

Total finance lease cost
$
4,075

Supplemental cash flow information related to leases was as follows:
In thousands
March 31, 2019
Other Information
 
Cash paid for amounts included in the measurement of lease liabilities
 
Operating cash flows from operating leases
$
6,200

Operating cash flows from finance leases
$
1,107

Financing cash flows from finance leases
$
7,356

Supplemental Balance Sheet Information
Supplemental balance sheet information related to leases was as follows:
In thousands
March 31, 2019
Operating Leases
 
Other assets, non-current
$
62,805

 
 
Accrued liabilities and other
$
13,340

Other long-term liabilities
48,326

Total operating lease liabilities
$
61,666

 
 
Finance Leases
 
Property and equipment, gross
$
106,989

Accumulated depreciation
(47,178
)
Property and equipment, net
$
59,811

 
 
Debt, current
$
24,520

Debt, non-current
51,224

Total finance lease liabilities
$
75,744

 
 
Weighted Average Remaining Lease Term
 
Weighted-average remaining lease term - finance leases
2.36

Weighted-average remaining lease term - operating leases
4.96

 
 
Weighted Average Discount Rate
 
Weighted-average discount rate - finance leases
6.40
%
Weighted-average discount rate - operating leases
5.19
%
Operating Lease Minimum Future Lease Payments
Minimum future lease payments under finance and operating leases with terms longer than one year are as follows:
At December 31, (In thousands)
 
 
 
Operating leases
Finance leases
2019
$
10,282

$
21,381

2020
13,261

24,988

2021
13,048

22,719

2022
13,031

13,707

2023
12,553

7,370

Thereafter
8,605

1,101

Total
$
70,780

$
91,266

Less: imputed interest
(9,114
)
(15,522
)
Net lease obligation
$
61,666

$
75,744

Finance Lease Minimum Future Lease Payments
Minimum future lease payments under finance and operating leases with terms longer than one year are as follows:
At December 31, (In thousands)
 
 
 
Operating leases
Finance leases
2019
$
10,282

$
21,381

2020
13,261

24,988

2021
13,048

22,719

2022
13,031

13,707

2023
12,553

7,370

Thereafter
8,605

1,101

Total
$
70,780

$
91,266

Less: imputed interest
(9,114
)
(15,522
)
Net lease obligation
$
61,666

$
75,744