XML 129 R99.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 115,081 $ 192,032    
Receivables 29,744 19,069    
Ore on leach pads 75,122 73,752    
Inventory 66,279 58,230    
Prepaid expenses and other 11,393 15,053    
Assets held for sale 0 91,421    
Current assets 297,619 449,557    
Property, plant and equipment, net 298,451 254,737    
Mining properties, net 971,567 829,569    
Ore on leach pads 66,964 65,393    
Restricted assets 12,133 20,847    
Equity and debt securities 17,806 34,837    
Receivables 31,151 28,750    
Net investment in subsidiaries 0 0    
Other 16,809 17,485    
TOTAL ASSETS 1,712,500 1,701,175    
Accounts payable 47,210 48,592    
Accrued liabilities and other 82,619 94,930    
Debt 24,937 30,753    
Reclamation 6,552 3,777    
Liabilities held for sale 0 50,677    
Current liabilities 161,318 228,729    
Debt 433,889 380,569    
Reclamation 128,994 117,055    
Deferred tax liabilities 79,070 105,148    
Other long-term liabilities 56,717 54,697    
Intercompany payable (receivable) 0 0    
Non-current liabilities 698,670 657,469    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 203,310,443 issued and outstanding at December 31, 2018 and 185,637,724 at December 31, 2017 2,033 1,856    
Additional paid-in capital 3,443,082 3,357,345    
Accumulated deficit (2,592,544) (2,546,743)    
Accumulated other comprehensive income (loss) (59) 2,519    
Stockholders' equity 852,512 814,977 $ 768,487 $ 421,476
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 1,712,500 1,701,175    
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0    
Receivables 0 0    
Ore on leach pads 0 0    
Inventory 0 0    
Prepaid expenses and other 0 0    
Assets held for sale   0    
Current assets 0 0    
Property, plant and equipment, net 0 0    
Mining properties, net 0 0    
Ore on leach pads 0 0    
Restricted assets 0 0    
Equity and debt securities 0 0    
Receivables 0 0    
Net investment in subsidiaries (594,925) (422,279)    
Other (288,228) (316,744)    
TOTAL ASSETS (883,153) (739,023)    
Accounts payable 0 0    
Accrued liabilities and other 0 0    
Debt 0 0    
Reclamation 0 0    
Liabilities held for sale   0    
Current liabilities 0 0    
Debt (288,228) (316,744)    
Reclamation 0 0    
Deferred tax liabilities 0 0    
Other long-term liabilities 0 0    
Intercompany payable (receivable) 0 0    
Non-current liabilities (288,228) (316,744)    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 203,310,443 issued and outstanding at December 31, 2018 and 185,637,724 at December 31, 2017 (234,030) (214,650)    
Additional paid-in capital (2,208,375) (2,034,240)    
Accumulated deficit 1,847,480 1,823,148    
Accumulated other comprehensive income (loss) 0 3,463    
Stockholders' equity (594,925) (422,279)    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (883,153) (739,023)    
Coeur Mining, Inc.        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 9,768 44,662    
Receivables 5,333 137    
Ore on leach pads 0 0    
Inventory 0 0    
Prepaid expenses and other 4,378 7,824    
Assets held for sale   0    
Current assets 19,479 52,623    
Property, plant and equipment, net 2,755 4,007    
Mining properties, net 4,753 0    
Ore on leach pads 0 0    
Restricted assets 4,872 13,251    
Equity and debt securities 17,797 33,569    
Receivables 0 0    
Net investment in subsidiaries 594,584 422,074    
Other 291,249 320,335    
TOTAL ASSETS 935,489 845,859    
Accounts payable 2,181 3,607    
Accrued liabilities and other 22,274 13,205    
Debt 0 0    
Reclamation 0 0    
Liabilities held for sale   0    
Current liabilities 24,455 16,812    
Debt 380,854 345,088    
Reclamation 0 0    
Deferred tax liabilities 218 4,110    
Other long-term liabilities 2,465 2,311    
Intercompany payable (receivable) (325,014) (337,439)    
Non-current liabilities 58,523 14,070    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 203,310,443 issued and outstanding at December 31, 2018 and 185,637,724 at December 31, 2017 2,033 1,856    
Additional paid-in capital 3,443,082 3,357,345    
Accumulated deficit (2,592,545) (2,546,743)    
Accumulated other comprehensive income (loss) (59) 2,519    
Stockholders' equity 852,511 814,977    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 935,489 845,859    
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 25,518 52,239    
Receivables 5,505 7,922    
Ore on leach pads 75,122 73,752    
Inventory 31,678 29,769    
Prepaid expenses and other 1,846 2,816    
Assets held for sale   0    
Current assets 139,669 166,498    
Property, plant and equipment, net 179,152 161,487    
Mining properties, net 235,638 216,281    
Ore on leach pads 66,964 65,393    
Restricted assets 207 227    
Equity and debt securities 9 1,268    
Receivables 1,301 0    
Net investment in subsidiaries 57 223    
Other 11,619 11,040    
TOTAL ASSETS 634,616 622,417    
Accounts payable 19,244 24,534    
Accrued liabilities and other 14,124 19,262    
Debt 16,873 9,215    
Reclamation 1,911 2,313    
Liabilities held for sale   0    
Current liabilities 52,152 55,324    
Debt 36,377 28,313    
Reclamation 84,092 82,021    
Deferred tax liabilities 3,855 5,127    
Other long-term liabilities 4,639 3,063    
Intercompany payable (receivable) 303,084 317,759    
Non-current liabilities 432,047 436,283    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 203,310,443 issued and outstanding at December 31, 2018 and 185,637,724 at December 31, 2017 19,630 19,630    
Additional paid-in capital 164,506 149,194    
Accumulated deficit (33,719) (34,551)    
Accumulated other comprehensive income (loss) 0 (3,463)    
Stockholders' equity 150,417 130,810    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 634,616 622,417    
Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 79,795 95,131    
Receivables 18,906 11,010    
Ore on leach pads 0 0    
Inventory 34,601 28,461    
Prepaid expenses and other 5,169 4,413    
Assets held for sale   91,421    
Current assets 138,471 230,436    
Property, plant and equipment, net 116,544 89,243    
Mining properties, net 731,176 613,288    
Ore on leach pads 0 0    
Restricted assets 7,054 7,369    
Equity and debt securities 0 0    
Receivables 29,850 28,750    
Net investment in subsidiaries 284 (18)    
Other 2,169 2,854    
TOTAL ASSETS 1,025,548 971,922    
Accounts payable 25,785 20,451    
Accrued liabilities and other 46,221 62,463    
Debt 8,064 21,538    
Reclamation 4,641 1,464    
Liabilities held for sale   50,677    
Current liabilities 84,711 156,593    
Debt 304,886 323,912    
Reclamation 44,902 35,034    
Deferred tax liabilities 74,997 95,911    
Other long-term liabilities 49,613 49,323    
Intercompany payable (receivable) 21,930 19,680    
Non-current liabilities 496,328 523,860    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 203,310,443 issued and outstanding at December 31, 2018 and 185,637,724 at December 31, 2017 214,400 195,020    
Additional paid-in capital 2,043,869 1,885,046    
Accumulated deficit (1,813,760) (1,788,597)    
Accumulated other comprehensive income (loss) 0 0    
Stockholders' equity 444,509 291,469    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 1,025,548 $ 971,922