XML 128 R98.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information Condensed Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Financial Statements, Captions [Line Items]                      
Cash provided by (used in) activities of continuing operations $ 72 $ 5,789 $ (1,294) $ 15,541 $ 91,811 $ 37,308 $ 24,103 $ 43,938 $ 20,108 $ 197,160 $ 96,461
Cash provided by (used in) activities of discontinued operations                 (2,690) 11,296 29,356
Cash provided by (used in) operating activities                 17,418 208,456 125,817
Capital expenditures (17,805) $ (39,472) $ (41,165) (42,345) (47,054) $ (28,982) $ (37,107) (23,591) (140,787) (136,734) (94,382)
Proceeds from the sale of assets                 577 16,705 16,296
Purchase of investments                 (426) (15,058) (178)
Sales of investments                 12,713 11,321 7,077
Payments to Acquire Businesses, Net of Cash Acquired                 6,914 (156,248) (1,417)
Proceeds from Collection of Notes Receivable                 19,000 0 0
Other                 11 2,864 1,756
Investments in consolidated subsidiaries                 0 0 0
Cash provided by (used in) activities of continuing operations                 (101,998) (277,150) (70,848)
Cash provided by (used in) activities of discontinued operations                 (28,470) (1,392) (6,631)
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES                 (130,468) (278,542) (77,479)
Issuance of notes and bank borrowings, net of issuance costs                 95,000 342,620 0
Payments on debt, capital leases, and associated costs                 (95,059) (203,045) (318,153)
Cash payments on gold production royalty                 0 0 (27,155)
Net intercompany financing activity                 0 0 0
Proceeds from Issuance of Common Stock                 0 0 269,556
Other                 (5,160) (3,746) 172
Cash provided by (used in) activities of continuing operations                 (5,219) 135,829 (75,580)
Cash provided by (used in) activities of discontinued operations                 (22) (84) (4,648)
Cash provided by (used in) activities of discontinued operations                 (5,241) 135,745 (80,228)
Effect of exchange rate changes on cash and cash equivalents                 28 203 (678)
Less net cash provided by (used in) discontinued operations [1]                 (32,930) (10,939) 1,576
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH                 (85,333) 76,801 (34,144)
Cash, cash equivalents and restricted cash at beginning of period       203,402       126,601 203,402 126,601 160,745
Cash, cash equivalents and restricted cash at end of period 118,069       203,402       118,069 203,402 126,601
Eliminations                      
Condensed Financial Statements, Captions [Line Items]                      
Cash provided by (used in) activities of continuing operations                 (2,911) (43,528) (126,969)
Cash provided by (used in) activities of discontinued operations                 0 0 0
Cash provided by (used in) operating activities                 (2,911) (43,528) (126,969)
Capital expenditures                 0 0 0
Proceeds from the sale of assets                 0 0 0
Purchase of investments                 0 0 0
Sales of investments                 0 0 0
Payments to Acquire Businesses, Net of Cash Acquired                 0 0 0
Proceeds from Collection of Notes Receivable                 0    
Other                 0 0 0
Investments in consolidated subsidiaries                 2,911 22,389 82,808
Cash provided by (used in) activities of continuing operations                 2,911 22,389 82,808
Cash provided by (used in) activities of discontinued operations                 0 0 0
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES                 2,911 22,389 82,808
Issuance of notes and bank borrowings, net of issuance costs                 0 0  
Payments on debt, capital leases, and associated costs                 0 0 0
Cash payments on gold production royalty                     0
Net intercompany financing activity                 0 380 27,660
Proceeds from Issuance of Common Stock                     0
Other                 0 0 0
Cash provided by (used in) activities of continuing operations                 0 380 27,660
Cash provided by (used in) activities of discontinued operations                 0 20,759 16,501
Cash provided by (used in) activities of discontinued operations                 0 21,139 44,161
Effect of exchange rate changes on cash and cash equivalents                 0 0 0
Less net cash provided by (used in) discontinued operations                 0 0 0
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH                 0 0 0
Cash, cash equivalents and restricted cash at beginning of period       0       0 0 0 0
Cash, cash equivalents and restricted cash at end of period 0       0       0 0 0
Coeur Mining, Inc.                      
Condensed Financial Statements, Captions [Line Items]                      
Cash provided by (used in) activities of continuing operations                 (45,313) (8,470) 62,207
Cash provided by (used in) activities of discontinued operations                 0 0 0
Cash provided by (used in) operating activities                 (45,313) (8,470) 62,207
Capital expenditures                 (390) (1,941) (246)
Proceeds from the sale of assets                 23 8,917 0
Purchase of investments                 (431) (15,057) (178)
Sales of investments                 11,694 9,157 501
Payments to Acquire Businesses, Net of Cash Acquired                 0 (156,248) 0
Proceeds from Collection of Notes Receivable                 19,000    
Other                 46 62 1,568
Investments in consolidated subsidiaries                 (6,288) 34,419 107,855
Cash provided by (used in) activities of continuing operations                 23,654 (189,529) (106,210)
Cash provided by (used in) activities of discontinued operations                 0 0 0
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES                 23,654 (189,529) (106,210)
Issuance of notes and bank borrowings, net of issuance costs                 95,000 342,620  
Payments on debt, capital leases, and associated costs                 (60,826) (185,538) (303,686)
Cash payments on gold production royalty                     0
Net intercompany financing activity                 (50,640) (34,359) (45,850)
Proceeds from Issuance of Common Stock                     269,556
Other                 (5,160) (3,746) 172
Cash provided by (used in) activities of continuing operations                 (21,626) 187,695 11,892
Cash provided by (used in) activities of discontinued operations                 0 0 0
Cash provided by (used in) activities of discontinued operations                 (21,626) 187,695 11,892
Effect of exchange rate changes on cash and cash equivalents                 0 0 0
Less net cash provided by (used in) discontinued operations                 0 0 0
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH                 (43,285) (10,304) (32,111)
Cash, cash equivalents and restricted cash at beginning of period       56,033       66,337 56,033 66,337 98,448
Cash, cash equivalents and restricted cash at end of period 12,748       56,033       12,748 56,033 66,337
Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Cash provided by (used in) activities of continuing operations                 55,656 118,667 134,892
Cash provided by (used in) activities of discontinued operations                 0 0 0
Cash provided by (used in) operating activities                 55,656 118,667 134,892
Capital expenditures                 (58,040) (85,967) (58,084)
Proceeds from the sale of assets                 446 6,902 4,800
Purchase of investments                 0 (1) 0
Sales of investments                 1,019 2,164 6,576
Payments to Acquire Businesses, Net of Cash Acquired                 0 0 0
Proceeds from Collection of Notes Receivable                 0    
Other                 217 0 368
Investments in consolidated subsidiaries                 159 (12,911) (25,047)
Cash provided by (used in) activities of continuing operations                 (56,199) (63,991) (21,293)
Cash provided by (used in) activities of discontinued operations                 0 0 0
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES                 (56,199) (63,991) (21,293)
Issuance of notes and bank borrowings, net of issuance costs                 0 0  
Payments on debt, capital leases, and associated costs                 (12,239) (7,926) (10,894)
Cash payments on gold production royalty                     0
Net intercompany financing activity                 (13,906) 44,540 86,914
Proceeds from Issuance of Common Stock                     0
Other                 0 0 0
Cash provided by (used in) activities of continuing operations                 (26,145) (52,466) (97,808)
Cash provided by (used in) activities of discontinued operations                 0 0 0
Cash provided by (used in) activities of discontinued operations                 (26,145) (52,466) (97,808)
Effect of exchange rate changes on cash and cash equivalents                 (11) 6 4
Less net cash provided by (used in) discontinued operations                 0 0 0
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH                 (26,699) 2,216 15,795
Cash, cash equivalents and restricted cash at beginning of period       52,239       50,023 52,239 50,023 34,228
Cash, cash equivalents and restricted cash at end of period 25,540       52,239       25,540 52,239 50,023
Non-Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Cash provided by (used in) activities of continuing operations                 12,676 130,491 26,331
Cash provided by (used in) activities of discontinued operations                 (2,690) 11,296 29,356
Cash provided by (used in) operating activities                 9,986 141,787 55,687
Capital expenditures                 (82,357) (48,826) (36,052)
Proceeds from the sale of assets                 108 886 11,496
Purchase of investments                 5 0 0
Sales of investments                 0 0 0
Payments to Acquire Businesses, Net of Cash Acquired                 6,914 0 (1,417)
Proceeds from Collection of Notes Receivable                 0    
Other                 (252) 2,802 (180)
Investments in consolidated subsidiaries                 3,218 881 0
Cash provided by (used in) activities of continuing operations                 (72,364) (46,019) (26,153)
Cash provided by (used in) activities of discontinued operations                 (28,470) (1,392) (6,631)
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES                 (100,834) (47,411) (32,784)
Issuance of notes and bank borrowings, net of issuance costs                 0 0  
Payments on debt, capital leases, and associated costs                 (21,994) (9,581) (3,573)
Cash payments on gold production royalty                     (27,155)
Net intercompany financing activity                 64,546 (9,801) 13,404
Proceeds from Issuance of Common Stock                     0
Other                 0 0 0
Cash provided by (used in) activities of continuing operations                 42,552 220 (17,324)
Cash provided by (used in) activities of discontinued operations                 (22) (20,843) (21,149)
Cash provided by (used in) activities of discontinued operations                 42,530 (20,623) (38,473)
Effect of exchange rate changes on cash and cash equivalents                 39 197 (682)
Less net cash provided by (used in) discontinued operations                 (32,930) (10,939) 1,576
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH                 (15,349) 84,889 (17,828)
Cash, cash equivalents and restricted cash at beginning of period       $ 95,130       $ 10,241 95,130 10,241 28,069
Cash, cash equivalents and restricted cash at end of period $ 79,781       $ 95,130       $ 79,781 $ 95,130 $ 10,241
[1] Less net cash provided by (used in) discontinued operations includes the following cash transactions: net subsidiary payments to parent company of $1,748, $20,759, and $16,501 during the years ended December 31, 2018, 2017, and 2016, respectively.