XML 68 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Adjustments to Comprehensive income (Loss)
 
Year ended December 31,
In thousands
2018
 
2017
 
2016
Unrealized gain (loss) on equity securities
$
(5,019
)
 
$

 
$

Realized gain (loss) on equity securities
7,964

 

 

Zinc options
753

 

 

Interest rate swap
(60
)
 

 

Rochester royalty obligation

 
(864
)
 
(4,133
)
Palmarejo royalty obligation embedded derivative

 

 
(5,866
)
Silver and gold options

 

 
(1,582
)
Fair value adjustments, net
$
3,638

 
$
(864
)
 
$
(11,581
)
Financial assets and liabilities measured at fair value on recurring basis
The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring basis (at least annually) by level within the fair value hierarchy. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
 
Fair Value at December 31, 2018
In thousands
Total
 
Level 1
 
Level 2
 
Level 3  
Assets:
 
 
 
 
 
 
 
Equity and debt securities
$
17,806

 
$
15,589

 
$

 
$
2,217

Other derivative instruments, net
$
914

 

 
914

 

 
$
18,720

 
$
15,589

 
$
914

 
$
2,217

Liabilities:
 
 
 
 
 
 
 
Silvertip contingent consideration
$
49,276

 
$

 
$

 
$
49,276

Other derivative instruments, net
$
644

 

 
644

 

 
$
49,920

 
$

 
$
644

 
$
49,276


 
 
Fair Value at December 31, 2017
In thousands
Total
 
Level 1
 
Level 2
 
Level 3  
Assets:
 
 
 
 
 
 
 
Equity and debt securities
$
34,837

 
$
27,946

 
$

 
$
6,891

Other derivative instruments, net
251

 

 
251

 

 
$
35,088

 
$
27,946

 
$
251

 
$
6,891

Liabilities:
 
 
 
 
 
 
 
Silvertip contingent consideration
$
47,965

 
$

 
$

 
$
47,965

Other derivative instruments, net
222

 

 
222

 

 
$
48,187

 
$

 
$
222

 
$
47,965

Changes in the fair value of the Company's Level 3 financial liabilities
The following tables present the changes in the fair value of the Company's Level 3 financial assets and liabilities for the years ended December 31, 2018 and 2017:
 
Year Ended December 31, 2018
In thousands
Balance at the beginning of the period
 
Revaluation
 
Settlements
 
Accretion
 
Balance at the
end of the
period
Assets:
 
 
 
 
 
 
 
 
 
Equity and debt securities
$
6,891

 
$
(274
)
 
$
(4,400
)
 
$

 
$
2,217

Liabilities:
 
 
 
 
 
 
 
 
 
Silvertip contingent consideration
$
47,965

 
$

 
$

 
$
1,311

 
$
49,276

 
Year Ended December 31, 2017
In thousands
Balance at the beginning of the period
 
Additions
 
Revaluation
 
Settlements
 
Accretion
 
Gain on settlement
 
Balance at the
end of the
period
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity and debt securities
$
279

 
$
6,677

 
$
(65
)
 
$

 
$

 
$

 
$
6,891

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Rochester royalty obligation
$
9,287

 
$

 
$
864

 
$
(7,819
)
 
$

 
$
(2,332
)
 
$

Silvertip contingent consideration
$

 
$
47,705

 
$
260

 
$

 
$

 
$

 
$
47,965


Financial Assets and Liabilities not Measured at Fair Value
The fair value of financial assets and liabilities carried at book value in the financial statements at December 31, 2018 and December 31, 2017 is presented in the following table:
 
December 31, 2018
In thousands
Book Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3  
Assets:
 
 
 
 
 
 
 
 
 
Manquiri Notes Receivable
$
5,487

 
$
5,487

 
$

 
$

 
$
5,487

Liabilities:
 
 

 
 
 
 
 
 
5.875% Senior Notes due 2024(1)
$
245,854

 
$
220,446

 
$

 
$
220,446

 
$

Revolving Credit Facility(2)
$
135,000

 
$
135,000

 
$

 
$
135,000

 
$


(1) Net of unamortized debt issuance costs of $4.1 million.
(2) Unamortized debt issuance costs of $2.2 million included in Other Non-Current Assets.
 
December 31, 2017
In thousands
Book Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3  
Liabilities:
 
 
 
 
 
 
 
 
 
5.875% Senior Notes due 2024(1)
$
245,088

 
$
243,913

 
$

 
$
243,913

 
$

Revolving Credit Facility(2)
$
100,000

 
$
100,000

 
$

 
$
100,000

 
$


(1) Net of unamortized debt issuance costs of $4.9 million.
(2) Unamortized debt issuance costs of $1.9 million included in Other Non-Current Assets.