XML 99 R85.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents $ 104,746 $ 192,032
Receivables 30,480 19,069
Ore on leach pads 77,515 73,752
Inventory 62,569 58,230
Prepaid expenses and other 12,167 15,053
Assets held for sale 0 91,421
Current assets 287,477 449,557
Property, plant and equipment, net 285,871 254,737
Mining properties, net 865,043 829,569
Ore on leach pads 67,420 65,393
Restricted assets 21,361 20,847
Equity and debt securities 24,232 34,837
Receivables 28,035 28,750
Net investment in subsidiaries 0 0
Other 18,938 17,485
TOTAL ASSETS 1,598,377 1,701,175
Accounts payable 55,132 48,592
Accrued liabilities and other 65,400 94,930
Debt 22,696 30,753
Reclamation 3,777 3,777
Liabilities held for sale 0 50,677
Current liabilities 147,005 228,729
Debt 406,494 380,569
Reclamation 122,977 117,055
Deferred tax liabilities 98,891 105,148
Other long-term liabilities 55,227 54,697
Intercompany payable (receivable) 0 0
Non-current liabilities 683,589 657,469
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 187,026,334 issued and outstanding at September 30, 2018 and 185,637,724 at December 31, 2017 1,870 1,856
Additional paid-in capital 3,359,183 3,357,345
Accumulated deficit (2,593,012) (2,546,743)
Accumulated other comprehensive income (loss) (258) 2,519
Stockholders' equity 767,783 814,977
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 1,598,377 1,701,175
Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 0 0
Receivables 0 0
Ore on leach pads 0 0
Inventory 0 0
Prepaid expenses and other 0 0
Assets held for sale   0
Current assets 0 0
Property, plant and equipment, net 0 0
Mining properties, net 0 0
Ore on leach pads 0 0
Restricted assets 0 0
Equity and debt securities 0 0
Receivables 0 0
Net investment in subsidiaries (459,616) (422,279)
Other (294,724) (316,744)
TOTAL ASSETS (754,340) (739,023)
Accounts payable 0 0
Accrued liabilities and other 0 0
Debt 0 0
Reclamation 0 0
Liabilities held for sale   0
Current liabilities 0 0
Debt (294,724) (316,744)
Reclamation 0 0
Deferred tax liabilities 0 0
Other long-term liabilities 0 0
Intercompany payable (receivable) 0 0
Non-current liabilities (294,724) (316,744)
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 187,026,334 issued and outstanding at September 30, 2018 and 185,637,724 at December 31, 2017 (234,030) (214,650)
Additional paid-in capital (2,071,172) (2,034,240)
Accumulated deficit 1,845,586 1,823,148
Accumulated other comprehensive income (loss) 0 3,463
Stockholders' equity (459,616) (422,279)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (754,340) (739,023)
Coeur Mining, Inc.    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 11,432 44,662
Receivables 9,697 137
Ore on leach pads 0 0
Inventory 0 0
Prepaid expenses and other 4,938 7,824
Assets held for sale   0
Current assets 26,067 52,623
Property, plant and equipment, net 2,893 4,007
Mining properties, net 4,753 0
Ore on leach pads 0 0
Restricted assets 14,359 13,251
Equity and debt securities 24,218 33,569
Receivables 0 0
Net investment in subsidiaries 459,064 422,074
Other 297,919 320,335
TOTAL ASSETS 829,273 845,859
Accounts payable 2,244 3,607
Accrued liabilities and other 11,701 13,205
Debt 0 0
Reclamation 0 0
Liabilities held for sale   0
Current liabilities 13,945 16,812
Debt 365,662 345,088
Reclamation 0 0
Deferred tax liabilities 5,179 4,110
Other long-term liabilities 2,627 2,311
Intercompany payable (receivable) (325,923) (337,439)
Non-current liabilities 47,545 14,070
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 187,026,334 issued and outstanding at September 30, 2018 and 185,637,724 at December 31, 2017 1,870 1,856
Additional paid-in capital 3,359,183 3,357,345
Accumulated deficit (2,593,012) (2,546,743)
Accumulated other comprehensive income (loss) (258) 2,519
Stockholders' equity 767,783 814,977
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 829,273 845,859
Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 22,496 52,239
Receivables 3,355 7,922
Ore on leach pads 77,515 73,752
Inventory 28,751 29,769
Prepaid expenses and other 1,430 2,816
Assets held for sale   0
Current assets 133,547 166,498
Property, plant and equipment, net 176,645 161,487
Mining properties, net 221,969 216,281
Ore on leach pads 67,420 65,393
Restricted assets 227 227
Equity and debt securities 14 1,268
Receivables 0 0
Net investment in subsidiaries 258 223
Other 11,846 11,040
TOTAL ASSETS 611,926 622,417
Accounts payable 21,697 24,534
Accrued liabilities and other 11,148 19,262
Debt 16,913 9,215
Reclamation 2,313 2,313
Liabilities held for sale   0
Current liabilities 52,071 55,324
Debt 33,022 28,313
Reclamation 85,376 82,021
Deferred tax liabilities 4,928 5,127
Other long-term liabilities 3,178 3,063
Intercompany payable (receivable) 305,823 317,759
Non-current liabilities 432,327 436,283
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 187,026,334 issued and outstanding at September 30, 2018 and 185,637,724 at December 31, 2017 39,010 19,630
Additional paid-in capital 143,542 149,194
Accumulated deficit (55,024) (34,551)
Accumulated other comprehensive income (loss) 0 (3,463)
Stockholders' equity 127,528 130,810
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 611,926 622,417
Non-Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 70,818 95,131
Receivables 17,428 11,010
Ore on leach pads 0 0
Inventory 33,818 28,461
Prepaid expenses and other 5,799 4,413
Assets held for sale   91,421
Current assets 127,863 230,436
Property, plant and equipment, net 106,333 89,243
Mining properties, net 638,321 613,288
Ore on leach pads 0 0
Restricted assets 6,775 7,369
Equity and debt securities 0 0
Receivables 28,035 28,750
Net investment in subsidiaries 294 (18)
Other 3,897 2,854
TOTAL ASSETS 911,518 971,922
Accounts payable 31,191 20,451
Accrued liabilities and other 42,551 62,463
Debt 5,783 21,538
Reclamation 1,464 1,464
Liabilities held for sale   50,677
Current liabilities 80,989 156,593
Debt 302,534 323,912
Reclamation 37,601 35,034
Deferred tax liabilities 88,784 95,911
Other long-term liabilities 49,422 49,323
Intercompany payable (receivable) 20,100 19,680
Non-current liabilities 498,441 523,860
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 187,026,334 issued and outstanding at September 30, 2018 and 185,637,724 at December 31, 2017 195,020 195,020
Additional paid-in capital 1,927,630 1,885,046
Accumulated deficit (1,790,562) (1,788,597)
Accumulated other comprehensive income (loss) 0 0
Stockholders' equity 332,088 291,469
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 911,518 $ 971,922