XML 98 R84.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information Condensed Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Condensed Financial Statements, Captions [Line Items]        
Cash provided by (used in) activities of continuing operations $ 5,789 $ 37,309 $ 20,036 $ 105,349
Cash provided by (used in) activities of discontinued operations 0 (7,877) (2,690) 8,633
Cash provided by (used in) operating activities 5,789 29,432 17,346 113,982
Capital expenditures (39,472) (28,982) (122,982) (89,680)
Proceeds from the sale of assets 393 1,016 549 16,471
Purchase of investments (15) (3,595) (415) (13,559)
Sales of investments (78) 403 12,682 11,321
Proceeds from Collection of Notes Receivable 15,000 0 15,000 0
Other 64 (4,319) (34) (4,385)
Investments in consolidated subsidiaries   0 0 0
Cash provided by (used in) activities of continuing operations (24,108) (35,477) (95,200) (79,832)
Cash provided by (used in) activities of discontinued operations 0 (412) (28,470) (1,175)
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (24,108) (35,889) (123,670) (81,007)
Issuance of notes and bank borrowings, net of issuance costs 25,000 (2,257) 40,000 242,701
Payments on debt, capital leases, and associated costs (25,533) (3,323) (48,355) (195,439)
Net intercompany financing activity   0 0 0
Other (77) (6) (4,916) (3,726)
Cash provided by (used in) activities of continuing operations (610) (5,586) (13,271) 43,536
Cash provided by (used in) activities of discontinued operations 0 (21) (22) (62)
Cash provided by (used in) activities of discontinued operations (610) (5,607) (13,293) 43,474
Effect of exchange rate changes on cash and cash equivalents 183 (222) 565 662
Less net cash provided by (used in) discontinued operations [1] 0 (8,491) (32,930) (3,302)
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (18,746) (3,795) (86,122) 80,413
Cash, cash equivalents and restricted cash at beginning of period 136,026 210,809 203,402 126,601
Cash, cash equivalents and restricted cash at end of period 117,280 207,014 117,280 207,014
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Cash provided by (used in) activities of continuing operations 24,343 1,236 5,625 (20,361)
Cash provided by (used in) activities of discontinued operations 0 0 0 0
Cash provided by (used in) operating activities 24,343 1,236 5,625 (20,361)
Capital expenditures 0 0 0 0
Proceeds from the sale of assets 0 0 0 0
Purchase of investments 0 0 0 0
Sales of investments 0 0 0 0
Proceeds from Collection of Notes Receivable 0   0  
Other 0 0 0 0
Investments in consolidated subsidiaries (24,343) (1,236) (5,625) 20,361
Cash provided by (used in) activities of continuing operations (24,343) (1,236) (5,625) 20,361
Cash provided by (used in) activities of discontinued operations 0 0 0 0
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (24,343) (1,236) (5,625) 20,361
Issuance of notes and bank borrowings, net of issuance costs 0 0 0 0
Payments on debt, capital leases, and associated costs 0 0 0 0
Net intercompany financing activity 0 0 0 0
Other 0 0 0 0
Cash provided by (used in) activities of continuing operations 0 0 0 0
Cash provided by (used in) activities of discontinued operations 0 0 0 0
Cash provided by (used in) activities of discontinued operations 0 0 0 0
Effect of exchange rate changes on cash and cash equivalents 0 0 0 0
Less net cash provided by (used in) discontinued operations 0 0 0 0
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 0 0 0 0
Cash, cash equivalents and restricted cash at beginning of period 0 0 0 0
Cash, cash equivalents and restricted cash at end of period 0 0 0 0
Coeur Mining, Inc.        
Condensed Financial Statements, Captions [Line Items]        
Cash provided by (used in) activities of continuing operations (37,112) (8,682) (36,687) (18,502)
Cash provided by (used in) activities of discontinued operations 0 0 0 0
Cash provided by (used in) operating activities (37,112) (8,682) (36,687) (18,502)
Capital expenditures (119) 318 (303) 1,626
Proceeds from the sale of assets 0 0 23 8,917
Purchase of investments (15) 3,594 (415) 13,558
Sales of investments (126) 0 11,694 (9,157)
Proceeds from Collection of Notes Receivable 15,000   15,000  
Other 124 4,252 45 4,197
Investments in consolidated subsidiaries 24,121 (3,432) 4,922 9,572
Cash provided by (used in) activities of continuing operations 38,985 (4,732) 30,966 (10,879)
Cash provided by (used in) activities of discontinued operations 0 0 0 0
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES 38,985 (4,732) 30,966 (10,879)
Issuance of notes and bank borrowings, net of issuance costs 25,000 (2,257) 40,000 242,701
Payments on debt, capital leases, and associated costs (20,000) 0 (20,000) 185,538
Net intercompany financing activity (7,130) (9,266) (41,498) (16,904)
Other (77) (6) (4,916) (3,726)
Cash provided by (used in) activities of continuing operations (2,207) 7,003 (26,414) 70,341
Cash provided by (used in) activities of discontinued operations 0 0 0 0
Cash provided by (used in) activities of discontinued operations (2,207) 7,003 (26,414) 70,341
Effect of exchange rate changes on cash and cash equivalents 0 0 0 0
Less net cash provided by (used in) discontinued operations 0 0 0 0
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (334) (6,411) (32,135) 40,960
Cash, cash equivalents and restricted cash at beginning of period 24,232 113,708 56,033 66,337
Cash, cash equivalents and restricted cash at end of period 23,898 107,297 23,898 107,297
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash provided by (used in) activities of continuing operations 7,058 27,407 33,173 59,434
Cash provided by (used in) activities of discontinued operations 0 0 0 0
Cash provided by (used in) operating activities 7,058 27,407 33,173 59,434
Capital expenditures (16,720) 23,016 (43,598) 63,928
Proceeds from the sale of assets 304 76 437 6,670
Purchase of investments 0 1 0 1
Sales of investments 48 (403) 988 (2,164)
Proceeds from Collection of Notes Receivable 0   0  
Other 0 0 109 0
Investments in consolidated subsidiaries 56 (7,144) 121 (7,897)
Cash provided by (used in) activities of continuing operations (16,312) (15,394) (41,943) (47,198)
Cash provided by (used in) activities of discontinued operations 0 0 0 0
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (16,312) (15,394) (41,943) (47,198)
Issuance of notes and bank borrowings, net of issuance costs 0 0 0 0
Payments on debt, capital leases, and associated costs (3,535) 1,894 (8,462) 5,789
Net intercompany financing activity (4,844) 12,370 (12,436) 10,809
Other   0 0 0
Cash provided by (used in) activities of continuing operations (8,379) (14,264) (20,898) (16,598)
Cash provided by (used in) activities of discontinued operations 0 0 0 0
Cash provided by (used in) activities of discontinued operations (8,379) (14,264) (20,898) (16,598)
Effect of exchange rate changes on cash and cash equivalents (2) 3 (6) 3
Less net cash provided by (used in) discontinued operations 0 0 0 0
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (17,635) (2,248) (29,674) (4,359)
Cash, cash equivalents and restricted cash at beginning of period 40,200 47,912 52,239 50,023
Cash, cash equivalents and restricted cash at end of period 22,565 45,664 22,565 45,664
Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash provided by (used in) activities of continuing operations 11,500 17,348 17,925 84,778
Cash provided by (used in) activities of discontinued operations 0 (7,877) (2,690) 8,633
Cash provided by (used in) operating activities 11,500 9,471 15,235 93,411
Capital expenditures (22,633) 5,648 (79,081) 24,126
Proceeds from the sale of assets 89 940 89 884
Purchase of investments 0 0 0 0
Sales of investments 0 0 0 0
Proceeds from Collection of Notes Receivable 0   0  
Other (60) 67 (188) 188
Investments in consolidated subsidiaries 166 9,340 582 18,686
Cash provided by (used in) activities of continuing operations (22,438) (14,115) (78,598) (42,116)
Cash provided by (used in) activities of discontinued operations 0 (412) (28,470) (1,175)
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (22,438) (14,527) (107,068) (43,291)
Issuance of notes and bank borrowings, net of issuance costs 0 0 0 0
Payments on debt, capital leases, and associated costs (1,998) 1,429 (19,893) 4,112
Net intercompany financing activity 11,974 (3,104) 53,934 6,095
Other   0 0 0
Cash provided by (used in) activities of continuing operations 9,976 1,675 34,041 (10,207)
Cash provided by (used in) activities of discontinued operations 0 (21) (22) (62)
Cash provided by (used in) activities of discontinued operations 9,976 1,654 34,019 (10,269)
Effect of exchange rate changes on cash and cash equivalents 185 (225) 571 659
Less net cash provided by (used in) discontinued operations 0 (8,491) (32,930) (3,302)
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (777) 4,864 (24,313) 43,812
Cash, cash equivalents and restricted cash at beginning of period 71,594 49,189 95,130 10,241
Cash, cash equivalents and restricted cash at end of period $ 70,817 $ 54,053 $ 70,817 $ 54,053
[1] Less net cash provided by (used in) discontinued operations includes the following cash transactions: net subsidiary payments to parent company of $181 for the three months ended September 30, 2017 and $1,748 and $10,698 during the nine months ended September 30, 2018 and 2017, respectively.