XML 97 R83.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information Condensed Consolidated Statements of Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Condensed Financial Statements, Captions [Line Items]        
Revenue $ 148,795 $ 159,920 $ 482,049 $ 495,014
Costs applicable to sales [1] 116,857 101,559 324,443 318,278
Amortization 31,184 32,400 91,420 101,827
General and administrative 7,729 7,345 24,183 24,495
Exploration 8,157 9,791 21,269 22,856
Pre-development, reclamation, and other 8,121 5,030 15,966 12,952
Total costs and expenses 172,048 156,125 477,281 480,408
Loss on debt extinguishments 0 0 0 (9,342)
Fair value adjustments, net 715 0 2,907 (864)
Other, net (20,903) 2,361 (19,846) 27,134
Interest expense, net of capitalized interest (5,818) (3,595) (17,801) (10,918)
Total other income (expense), net (26,006) (1,234) (34,740) 6,010
Total (49,259) 2,561 (29,972) 20,616
Income and mining tax (expense) benefit (3,785) (14,289) (19,451) (24,040)
Income (loss) from continuing operations (53,044) (11,728) (49,423) (3,424)
Equity income (loss) in consolidated subsidiaries 0 0 0 0
Income (loss) from discontinued operations 0 (4,924) 550 (5,520)
NET INCOME (LOSS) (53,044) (16,652) (48,873) (8,944)
Unrealized gain (loss) on debt securities, net of tax 192 1,066 (173) (1,134)
Reclassification adjustments for impairment of equity securities, net of tax 0 0 0 426
Reclassification adjustments for realized gain (loss) on sale of equity securities, net of tax 0 32 0 1,300
Other comprehensive income (loss) 192 1,098 (173) 592
COMPREHENSIVE INCOME (LOSS) (52,852) (15,554) (49,046) (8,352)
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Revenue 0 0 0 0
Costs applicable to sales [1] 0 0 0 0
Amortization 0 0 0 0
General and administrative 0 0 0 0
Exploration 0 0 0 0
Pre-development, reclamation, and other 0 0 0 0
Total costs and expenses 0 0 0 0
Loss on debt extinguishments       0
Fair value adjustments, net 0   0 0
Other, net (3,921) (1,413) (11,536) (4,239)
Interest expense, net of capitalized interest 3,921 1,413 11,536 4,239
Total other income (expense), net 0 0 0 0
Total 0 0 0 0
Income and mining tax (expense) benefit 0 0 0 0
Income (loss) from continuing operations 0 0 0 0
Equity income (loss) in consolidated subsidiaries 24,343 1,236 5,625 (20,361)
Income (loss) from discontinued operations 0 0 0 0
NET INCOME (LOSS) 24,343 1,236 5,625 (20,361)
Unrealized gain (loss) on debt securities, net of tax 0 (1,504) 0 (756)
Reclassification adjustments for impairment of equity securities, net of tax   852   426
Reclassification adjustments for realized gain (loss) on sale of equity securities, net of tax   (1,112)   (540)
Other comprehensive income (loss)   (1,764)   (870)
COMPREHENSIVE INCOME (LOSS) 24,343 (528) 5,625 (21,231)
Coeur Mining, Inc.        
Condensed Financial Statements, Captions [Line Items]        
Revenue 0 0 0 0
Costs applicable to sales [1] 0 0 0 0
Amortization 232 286 714 908
General and administrative 7,682 7,250 24,113 24,316
Exploration 383 466 1,168 1,197
Pre-development, reclamation, and other 1,302 1,030 1,912 1,803
Total costs and expenses 9,599 9,032 27,907 28,224
Loss on debt extinguishments       (9,342)
Fair value adjustments, net 745   3,335 0
Other, net (14,194) 2,868 (4,890) 20,090
Interest expense, net of capitalized interest (5,445) (3,220) (15,786) 9,876
Total other income (expense), net (18,894) (352) (17,341) 872
Total (28,493) (9,384) (45,248) (27,352)
Income and mining tax (expense) benefit (430) (8,091) 286 (3,108)
Income (loss) from continuing operations (28,923) (17,475) (44,962) (30,460)
Equity income (loss) in consolidated subsidiaries (24,122) 823 (4,922) 21,516
Income (loss) from discontinued operations 0 0 1,010 0
NET INCOME (LOSS) (53,045) (16,652) (48,874) (8,944)
Unrealized gain (loss) on debt securities, net of tax 192 1,066 (173) (1,134)
Reclassification adjustments for impairment of equity securities, net of tax   0   426
Reclassification adjustments for realized gain (loss) on sale of equity securities, net of tax   (32)   (1,300)
Other comprehensive income (loss)   1,098   592
COMPREHENSIVE INCOME (LOSS) (52,853) (15,554) (49,047) (8,352)
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Revenue 89,289 99,093 281,762 301,658
Costs applicable to sales [1] 73,768 68,267 219,948 207,385
Amortization 15,084 15,678 43,876 49,617
General and administrative 3 6 15 26
Exploration 2,245 4,582 7,289 9,526
Pre-development, reclamation, and other 5,456 1,922 9,391 5,593
Total costs and expenses 96,556 90,455 280,519 272,147
Loss on debt extinguishments       0
Fair value adjustments, net (30)   (428) (864)
Other, net (189) (4,603) 187 3,332
Interest expense, net of capitalized interest (372) (264) (1,092) 703
Total other income (expense), net (591) (4,867) (1,333) 1,765
Total (7,858) 3,771 (90) 31,276
Income and mining tax (expense) benefit (489) (574) (2,997) (3,946)
Income (loss) from continuing operations (8,347) 3,197 (3,087) 27,330
Equity income (loss) in consolidated subsidiaries (47) (1,755) (113) (546)
Income (loss) from discontinued operations 0 0 (284) 0
NET INCOME (LOSS) (8,394) 1,442 (3,484) 26,784
Unrealized gain (loss) on debt securities, net of tax   1,504 0 756
Reclassification adjustments for impairment of equity securities, net of tax   (852)   (426)
Reclassification adjustments for realized gain (loss) on sale of equity securities, net of tax   (1,112)   (540)
Other comprehensive income (loss)   1,764   870
COMPREHENSIVE INCOME (LOSS) (8,394) 3,206 (3,484) 27,654
Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Revenue 59,506 60,827 200,287 193,356
Costs applicable to sales [1] 43,089 33,292 104,495 110,893
Amortization 15,868 16,436 46,830 51,302
General and administrative 44 89 55 153
Exploration 5,529 4,743 12,812 12,133
Pre-development, reclamation, and other 1,363 2,078 4,663 5,556
Total costs and expenses 65,893 56,638 168,855 180,037
Loss on debt extinguishments       0
Fair value adjustments, net 0   0
Other, net (2,599) 5,509 (3,607) 7,951
Interest expense, net of capitalized interest (3,922) (1,524) (12,459) 4,578
Total other income (expense), net (6,521) 3,985 (16,066) 3,373
Total (12,908) 8,174 15,366 16,692
Income and mining tax (expense) benefit (2,866) (5,624) (16,740) (16,986)
Income (loss) from continuing operations (15,774) 2,550 (1,374) (294)
Equity income (loss) in consolidated subsidiaries (174) (304) (590) (609)
Income (loss) from discontinued operations 0 (4,924) (176) (5,520)
NET INCOME (LOSS) (15,948) (2,678) (2,140) (6,423)
Unrealized gain (loss) on debt securities, net of tax   0 0 0
Reclassification adjustments for impairment of equity securities, net of tax   0   0
Reclassification adjustments for realized gain (loss) on sale of equity securities, net of tax   0   0
Other comprehensive income (loss)   0   0
COMPREHENSIVE INCOME (LOSS) $ (15,948) $ (2,678) $ (2,140) $ (6,423)
[1] Excludes amortization.