XML 47 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Financial information relating to the reporting segments
Financial information relating to the Company’s segments is as follows (in thousands):
Three months ended September 30, 2018
Palmarejo
 
Rochester
 
Silvertip
 
Kensington
 
Wharf
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
Metal sales
$
55,456

 
$
35,524

 
$
4,051

 
$
29,771

 
$
23,993

 
$

 
$
148,795

Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs applicable to sales(1)
31,554

 
27,548

 
11,535

 
28,241

 
17,979

 

 
116,857

Amortization
14,794

 
5,294

 
1,073

 
6,912

 
2,878

 
233

 
31,184

Exploration
3,195

 
51

 
2,333

 
1,640

 
63

 
875

 
8,157

Other operating expenses
771

 
4,362

 
148

 
333

 
699

 
9,537

 
15,850

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value adjustments, net

 

 

 

 

 
715

 
715

Interest expense, net
(842
)
 
(115
)
 
166

 
(248
)
 
(9
)
 
(4,770
)
 
(5,818
)
Other, net
(1,010
)
 
278

 
(447
)
 
(34
)
 
(422
)
 
(19,268
)
 
(20,903
)
Income and mining tax (expense) benefit
(6,461
)
 
(83
)
 
4,320

 

 
(334
)
 
(1,227
)
 
(3,785
)
Income (loss) from continuing operations
$
(3,171
)
 
$
(1,651
)
 
$
(6,999
)
 
$
(7,637
)
 
$
1,609

 
$
(35,195
)
 
$
(53,044
)
Income (loss) from discontinued operations
$

 
$

 
$

 
$

 
$

 
$

 
$

Segment assets(2)
$
368,257

 
$
252,291

 
$
405,334

 
$
225,161

 
$
98,978

 
$
79,079

 
$
1,429,100

Capital expenditures
$
4,686

 
$
3,582

 
$
17,949

 
$
11,960

 
$
1,176

 
$
119

 
$
39,472


(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests
Three months ended September 30, 2017
Palmarejo
 
Rochester
 
Kensington
 
Wharf
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
Metal sales
$
60,677

 
$
31,156

 
$
36,603

 
$
31,334

 
$
150

 
$
159,920

Costs and Expenses
 
 
 
 
 
 
 
 


 
 
Costs applicable to sales(1)
33,255


23,275


27,658


17,330

 
41

 
101,559

Amortization
16,414


4,591


7,864


3,223

 
308

 
32,400

Exploration
4,517


531


2,966


207

 
1,570

 
9,791

Other operating expenses
319


846


356


648

 
10,206

 
12,375

Other income (expense)
 
 
 
 
 
 
 
 


 
 
Interest expense, net
(112
)
 
(136
)
 
(113
)
 
(16
)
 
(3,218
)
 
(3,595
)
Other, net
(218
)
 
(73
)
 
(28
)
 
4

 
2,676

 
2,361

Income and mining tax (expense) benefit
(7,898
)
 
41

 

 
(963
)
 
(5,469
)
 
(14,289
)
Income (loss) from continuing operations
$
(2,056
)
 
$
1,745

 
$
(2,382
)
 
$
8,951

 
$
(17,986
)
 
$
(11,728
)
Income (loss) from discontinued operations
$

 
$

 
$

 
$

 
$
(4,924
)
 
$
(4,924
)
Segment assets(2)
$
388,044

 
$
253,477

 
$
211,052

 
$
103,843

 
$
71,551

 
$
1,027,967

Capital expenditures
$
5,540

 
$
9,737

 
$
10,144

 
$
3,135

 
$
426

 
$
28,982

(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests
Nine months ended September 30, 2018
Palmarejo
 
Rochester
 
Silvertip
 
Kensington
 
Wharf
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
Metal sales
$
196,237

 
$
102,689

 
$
4,051

 
$
101,806

 
$
77,266

 
$

 
$
482,049

Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
 


Costs applicable to sales(1)
92,960

 
76,304

 
11,535

 
91,098

 
52,546

 

 
324,443

Amortization
45,752

 
14,918

 
1,073

 
20,070

 
8,888

 
719

 
91,420

Exploration
10,363

 
296

 
2,439

 
4,625

 
73

 
3,473

 
21,269

Other operating expenses
2,252

 
6,149

 
173

 
981

 
2,052

 
28,542

 
40,149

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value adjustments, net

 

 

 

 

 
2,907

 
2,907

Interest expense, net
(1,108
)
 
(338
)
 
(490
)
 
(722
)
 
(32
)
 
(15,111
)
 
(17,801
)
Other, net
(2,399
)
 
704

 
(25
)
 
(104
)
 
(379
)
 
(17,643
)
 
(19,846
)
Income and mining tax (expense) benefit
(22,550
)
 
(917
)
 
6,098

 

 
(2,009
)
 
(73
)
 
(19,451
)
Income (loss) from continuing operations
$
18,853


$
4,471

 
$
(5,586
)

$
(15,794
)

$
11,287


$
(62,654
)

$
(49,423
)
Income (loss) from discontinued operations
$

 
$

 
$

 
$

 
$

 
$
550

 
$
550

Segment assets(2)
$
368,257

 
$
252,291

 
$
405,334

 
$
225,161

 
$
98,978

 
$
79,079

 
$
1,429,100

Capital expenditures
$
23,458

 
$
6,884

 
$
55,623

 
$
34,032

 
$
2,682

 
$
303

 
$
122,982

(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests


Nine months ended September 30, 2017
Palmarejo
 
Rochester
 
Kensington
 
Wharf
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
Metal sales
$
191,616

 
$
102,926

 
$
110,134

 
$
88,598

 
$
1,740

 
$
495,014

Costs and Expenses
 
 
 
 
 
 
 
 

 
 
Costs applicable to sales(1)
110,150

 
73,875

 
84,089

 
49,418

 
746

 
318,278

Amortization
50,995

 
15,345

 
25,389

 
8,883

 
1,215

 
101,827

Exploration
9,272

 
990

 
5,785

 
210

 
6,599

 
22,856

Other operating expenses
930

 
2,487

 
1,051

 
1,899

 
31,080

 
37,447

Other income (expense)
 
 
 
 
 
 
 
 


 
 
Loss on debt extinguishment

 

 

 

 
(9,342
)
 
(9,342
)
Fair value adjustments, net

 
(864
)




 

 
(864
)
Interest expense, net
(339
)

(386
)

(266
)

(52
)
 
(9,875
)
 
(10,918
)
Other, net
(345
)

2,239


(893
)

429

 
25,704

 
27,134

Income and mining tax (expense) benefit
(22,313
)

(413
)



(2,980
)
 
1,666

 
(24,040
)
Income (loss) from continuing operations
$
(2,728
)

$
10,805


$
(7,339
)

$
25,585


$
(29,747
)
 
$
(3,424
)
Income (loss) from discontinued operations
$

 
$

 
$

 
$

 
$
(5,520
)
 
$
(5,520
)
Segment assets(2)
$
388,044

 
$
253,477

 
$
211,052

 
$
103,843

 
$
71,551

 
$
1,027,967

Capital expenditures
$
22,972

 
$
34,121

 
$
24,314

 
$
5,493

 
$
2,780

 
$
89,680

(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests

Assets
September 30, 2018

December 31, 2017
Total assets for reportable segments
$
1,429,100

 
$
1,344,553

Cash and cash equivalents
104,746

 
192,032

Other assets
64,531


164,590

Total consolidated assets
$
1,598,377


$
1,701,175


Consolidated Assets
Assets
September 30, 2018

December 31, 2017
Total assets for reportable segments
$
1,429,100

 
$
1,344,553

Cash and cash equivalents
104,746

 
192,032

Other assets
64,531


164,590

Total consolidated assets
$
1,598,377


$
1,701,175

Long Lived Assets by Country
Geographic Information
Long-Lived Assets
September 30, 2018

December 31, 2017
Mexico
$
351,509

 
$
370,188

United States
398,614

 
377,768

Canada
392,470

 
331,440

Other
8,321

 
4,910

Total
$
1,150,914


$
1,084,306

Revenue by Country
Revenue
Three months ended September 30,
 
Nine months ended September 30,
2018
 
2017
 
2018
 
2017
United States
$
89,289

 
$
99,093

 
$
281,762

 
$
301,658

Mexico
55,455

 
60,677

 
196,236

 
191,616

Canada
4,051

 

 
4,051

 

Australia

 
150

 

 
1,740

Total
$
148,795

 
$
159,920

 
$
482,049


$
495,014