XML 98 R85.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents $ 123,539 $ 192,032
Receivables 40,759 19,069
Ore on leach pads 75,261 73,752
Inventory 62,154 58,230
Prepaid expenses and other 11,925 15,053
Assets held for sale 0 91,421
Current assets 313,638 449,557
Property, plant and equipment, net 273,337 254,737
Mining properties, net 861,379 829,569
Ore on leach pads 70,043 65,393
Restricted assets 21,635 20,847
Equity and debt securities 23,804 34,837
Receivables 53,046 28,750
Net investment in subsidiaries 0 0
Other 19,022 17,485
TOTAL ASSETS 1,635,904 1,701,175
Accounts payable 53,428 48,592
Accrued liabilities and other 61,664 94,930
Debt 21,745 30,753
Reclamation 3,777 3,777
Liabilities held for sale 0 50,677
Current liabilities 140,614 228,729
Debt 397,974 380,569
Reclamation 121,264 117,055
Deferred tax liabilities 102,626 105,148
Other long-term liabilities 54,655 54,697
Intercompany payable (receivable) 0 0
Non-current liabilities 676,519 657,469
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 187,074,029 issued and outstanding at June 30, 2018 and 185,637,724 at December 31, 2017 1,871 1,856
Additional paid-in capital 3,357,318 3,357,345
Accumulated deficit (2,539,968) (2,546,743)
Accumulated other comprehensive income (loss) (450) 2,519
Stockholders' equity 818,771 814,977
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 1,635,904 1,701,175
Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 0 0
Receivables 0 0
Ore on leach pads 0 0
Inventory 0 0
Prepaid expenses and other 0 0
Assets held for sale   0
Current assets 0 0
Property, plant and equipment, net 0 0
Mining properties, net 0 0
Ore on leach pads 0 0
Restricted assets 0 0
Equity and debt securities 0 0
Receivables 0 0
Net investment in subsidiaries (458,938) (422,279)
Other (295,713) (316,744)
TOTAL ASSETS (754,651) (739,023)
Accounts payable 0 0
Accrued liabilities and other 0 0
Debt 0 0
Reclamation 0 0
Liabilities held for sale   0
Current liabilities 0 0
Debt (295,713) (316,744)
Reclamation 0 0
Deferred tax liabilities 0 0
Other long-term liabilities 0 0
Intercompany payable (receivable) 0 0
Non-current liabilities (295,713) (316,744)
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 187,074,029 issued and outstanding at June 30, 2018 and 185,637,724 at December 31, 2017 (214,650) (214,650)
Additional paid-in capital (2,047,334) (2,034,240)
Accumulated deficit 1,803,046 1,823,148
Accumulated other comprehensive income (loss) 0 3,463
Stockholders' equity (458,938) (422,279)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (754,651) (739,023)
Coeur Mining, Inc.    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 11,745 44,662
Receivables 17,522 137
Ore on leach pads 0 0
Inventory 0 0
Prepaid expenses and other 4,517 7,824
Assets held for sale   0
Current assets 33,784 52,623
Property, plant and equipment, net 3,006 4,007
Mining properties, net 6,685 0
Ore on leach pads 0 0
Restricted assets 14,361 13,251
Equity and debt securities 23,710 33,569
Receivables 24,047 0
Net investment in subsidiaries 458,186 422,074
Other 299,038 320,335
TOTAL ASSETS 862,817 845,859
Accounts payable 1,603 3,607
Accrued liabilities and other 7,320 13,205
Debt 0 0
Reclamation 0 0
Liabilities held for sale   0
Current liabilities 8,923 16,812
Debt 360,471 345,088
Reclamation 0 0
Deferred tax liabilities 4,758 4,110
Other long-term liabilities 2,606 2,311
Intercompany payable (receivable) (332,713) (337,439)
Non-current liabilities 35,122 14,070
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 187,074,029 issued and outstanding at June 30, 2018 and 185,637,724 at December 31, 2017 1,871 1,856
Additional paid-in capital 3,357,318 3,357,345
Accumulated deficit (2,539,967) (2,546,743)
Accumulated other comprehensive income (loss) (450) 2,519
Stockholders' equity 818,772 814,977
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 862,817 845,859
Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 40,200 52,239
Receivables 5,430 7,922
Ore on leach pads 75,261 73,752
Inventory 27,229 29,769
Prepaid expenses and other 898 2,816
Assets held for sale   0
Current assets 149,018 166,498
Property, plant and equipment, net 169,624 161,487
Mining properties, net 221,403 216,281
Ore on leach pads 70,043 65,393
Restricted assets 227 227
Equity and debt securities 94 1,268
Receivables 0 0
Net investment in subsidiaries 304 223
Other 11,923 11,040
TOTAL ASSETS 622,636 622,417
Accounts payable 21,982 24,534
Accrued liabilities and other 12,781 19,262
Debt 14,956 9,215
Reclamation 2,313 2,313
Liabilities held for sale   0
Current liabilities 52,032 55,324
Debt 30,503 28,313
Reclamation 84,595 82,021
Deferred tax liabilities 4,867 5,127
Other long-term liabilities 2,733 3,063
Intercompany payable (receivable) 311,987 317,759
Non-current liabilities 434,685 436,283
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 187,074,029 issued and outstanding at June 30, 2018 and 185,637,724 at December 31, 2017 19,630 19,630
Additional paid-in capital 144,724 149,194
Accumulated deficit (28,435) (34,551)
Accumulated other comprehensive income (loss) 0 (3,463)
Stockholders' equity 135,919 130,810
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 622,636 622,417
Non-Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 71,594 95,131
Receivables 17,807 11,010
Ore on leach pads 0 0
Inventory 34,925 28,461
Prepaid expenses and other 6,510 4,413
Assets held for sale   91,421
Current assets 130,836 230,436
Property, plant and equipment, net 100,707 89,243
Mining properties, net 633,291 613,288
Ore on leach pads 0 0
Restricted assets 7,047 7,369
Equity and debt securities 0 0
Receivables 28,999 28,750
Net investment in subsidiaries 448 (18)
Other 3,774 2,854
TOTAL ASSETS 905,102 971,922
Accounts payable 29,843 20,451
Accrued liabilities and other 41,563 62,463
Debt 6,789 21,538
Reclamation 1,464 1,464
Liabilities held for sale   50,677
Current liabilities 79,659 156,593
Debt 302,713 323,912
Reclamation 36,669 35,034
Deferred tax liabilities 93,001 95,911
Other long-term liabilities 49,316 49,323
Intercompany payable (receivable) 20,726 19,680
Non-current liabilities 502,425 523,860
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 187,074,029 issued and outstanding at June 30, 2018 and 185,637,724 at December 31, 2017 195,020 195,020
Additional paid-in capital 1,902,610 1,885,046
Accumulated deficit (1,774,612) (1,788,597)
Accumulated other comprehensive income (loss) 0 0
Stockholders' equity 323,018 291,469
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 905,102 $ 971,922