XML 45 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Financial information relating to the reporting segments
Financial information relating to the Company’s segments is as follows (in thousands):
Three months ended June 30, 2018
Palmarejo
 
Rochester
 
Silvertip
 
Kensington
 
Wharf
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
Metal sales
$
70,744

 
$
33,668

 
$

 
$
35,735

 
$
29,840

 
$

 
$
169,987

Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs applicable to sales(1)
30,310

 
24,451

 

 
34,227

 
19,258

 

 
108,246

Amortization
14,633

 
4,793

 

 
6,441

 
3,353

 
239

 
29,459

Exploration
3,198

 
212

 
106

 
1,395

 

 
1,518

 
6,429

Other operating expenses
750

 
903

 
5

 
327

 
688

 
8,597

 
11,270

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value adjustments, net

 

 

 

 

 
(2,462
)
 
(2,462
)
Interest expense, net
(147
)
 
(125
)
 
(246
)
 
(231
)
 
(11
)
 
(5,258
)
 
(6,018
)
Other, net
755

 
466

 
60

 
(33
)
 
64

 
(768
)
 
544

Income and mining tax (expense) benefit
(3,646
)
 
(463
)
 
943

 

 
(1,036
)
 
485

 
(3,717
)
Income (loss) from continuing operations
$
18,815

 
$
3,187

 
$
646

 
$
(6,919
)
 
$
5,558

 
$
(18,357
)
 
$
2,930

Income (loss) from discontinued operations
$

 
$

 
$

 
$

 
$

 
$

 
$

Segment assets(2)
$
373,310

 
$
253,638

 
$
390,155

 
$
215,753

 
$
99,878

 
$
115,170

 
$
1,447,904

Capital expenditures
$
9,479

 
$
669

 
$
19,045

 
$
10,708

 
$
1,162

 
$
102

 
$
41,165


(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests
Three months ended June 30, 2017
Palmarejo
 
Rochester
 
Kensington
 
Wharf
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
Metal sales
$
53,235

 
$
32,791

 
$
35,567

 
$
27,013

 
$
934

 
$
149,540

Costs and Expenses
 
 
 
 
 
 
 
 


 
 
Costs applicable to sales(1)
33,894


24,161


27,988


15,768

 
418

 
102,229

Amortization
14,431


4,938


8,347


2,549

 
469

 
30,734

Exploration
3,124


315


1,980


3

 
2,391

 
7,813

Other operating expenses
310


831


350


632

 
8,987

 
11,110

Other income (expense)
 
 
 
 
 
 
 
 


 
 
Loss on debt extinguishment

 

 

 

 
(9,342
)
 
(9,342
)
Fair value adjustments, net

 
336

 

 

 

 
336

Interest expense, net
(102
)
 
(133
)
 
(113
)
 
(17
)
 
(3,379
)
 
(3,744
)
Other, net
(498
)
 
2,344

 
(57
)
 
336

 
1,849

 
3,974

Income and mining tax (expense) benefit
(3,229
)
 
44

 

 
(1,060
)
 
5,372

 
1,127

Income (loss) from continuing operations
$
(2,353
)
 
$
5,137

 
$
(3,268
)
 
$
7,320

 
$
(16,831
)
 
$
(9,995
)
Income (loss) from discontinued operations
$

 
$

 
$

 
$

 
$
(550
)
 
$
(960
)
Segment assets(2)
$
397,254

 
$
241,381

 
$
207,103

 
$
104,311

 
$
83,338

 
$
1,033,387

Capital expenditures
$
11,202

 
$
13,816

 
$
8,649

 
$
1,471

 
$
1,969

 
$
37,107

(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests

Six months ended June 30, 2018
Palmarejo
 
Rochester
 
Silvertip
 
Kensington
 
Wharf
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
Metal sales
$
140,781

 
$
67,165

 
$

 
$
72,035

 
$
53,273

 
$

 
$
333,254

Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
 


Costs applicable to sales(1)
61,406

 
48,756

 

 
62,857

 
34,567

 

 
207,586

Amortization
30,958

 
9,624

 

 
13,158

 
6,010

 
486

 
60,236

Exploration
7,168

 
245

 
106

 
2,985

 
10

 
2,598

 
13,112

Other operating expenses
1,481

 
1,787

 
25

 
648

 
1,353

 
19,005

 
24,299

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value adjustments, net

 

 

 

 

 
2,192

 
2,192

Interest expense, net
(266
)
 
(223
)
 
(656
)
 
(474
)
 
(23
)
 
(10,341
)
 
(11,983
)
Other, net
(1,389
)
 
426

 
422

 
(70
)
 
43

 
1,625

 
1,057

Income and mining tax (expense) benefit
(16,089
)
 
(834
)
 
1,778

 

 
(1,675
)
 
1,154

 
(15,666
)
Income (loss) from continuing operations
$
22,024


$
6,122

 
$
1,413


$
(8,157
)

$
9,678


$
(27,459
)

$
3,621

Income (loss) from discontinued operations
$

 
$

 
$

 
$

 
$

 
$
550

 
$
550

Segment assets(2)
$
373,310

 
$
253,638

 
$
390,155

 
$
215,753

 
$
99,878

 
$
115,170

 
$
1,447,904

Capital expenditures
$
18,772

 
$
3,302

 
$
37,674

 
$
22,072

 
$
1,506

 
$
184

 
$
83,510

(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests


Six months ended June 30, 2017
Palmarejo
 
Rochester
 
Kensington
 
Wharf
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
Metal sales
$
130,939

 
$
71,770

 
$
73,531

 
$
57,264

 
$
1,590

 
$
335,094

Costs and Expenses
 
 
 
 
 
 
 
 

 
 
Costs applicable to sales(1)
76,895

 
50,600

 
56,431

 
32,088

 
705

 
216,719

Amortization
34,581

 
10,754

 
17,525

 
5,660

 
907

 
69,427

Exploration
4,755

 
459

 
2,819

 
3

 
5,029

 
13,065

Other operating expenses
611

 
1,641

 
695

 
1,251

 
20,874

 
25,072

Other income (expense)
 
 
 
 
 
 
 
 


 
 
Loss on debt extinguishment

 

 

 

 
(9,342
)
 
(9,342
)
Fair value adjustments, net

 
(864
)




 

 
(864
)
Interest expense, net
(227
)

(250
)

(153
)

(36
)
 
(6,657
)
 
(7,323
)
Other, net
(127
)

2,312


(865
)

425

 
23,028

 
24,773

Income and mining tax (expense) benefit
(14,415
)

(454
)



(2,016
)
 
7,134

 
(9,751
)
Income (loss) from continuing operations
$
(672
)

$
9,060


$
(4,957
)

$
16,635


$
(11,762
)
 
$
8,304

Income (loss) from discontinued operations
$

 
$

 
$

 
$

 
$
(596
)
 
$
(596
)
Segment assets(2)
$
397,254

 
$
241,381

 
$
207,103

 
$
104,311

 
$
83,338

 
$
1,033,387

Capital expenditures
$
17,432

 
$
24,384

 
$
14,170

 
$
2,358

 
$
2,354

 
$
60,698

(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests

Assets
June 30, 2018

December 31, 2017
Total assets for reportable segments
$
1,447,904

 
$
1,344,553

Cash and cash equivalents
123,539

 
192,032

Other assets
64,461


164,590

Total consolidated assets
$
1,635,904


$
1,701,175


Consolidated Assets
Assets
June 30, 2018

December 31, 2017
Total assets for reportable segments
$
1,447,904

 
$
1,344,553

Cash and cash equivalents
123,539

 
192,032

Other assets
64,461


164,590

Total consolidated assets
$
1,635,904


$
1,701,175

Long Lived Assets by Country
Geographic Information
Long-Lived Assets
June 30, 2018

December 31, 2017
Mexico
$
358,080

 
$
370,188

United States
391,026

 
377,768

Canada
375,199

 
331,440

Other
10,411

 
4,910

Total
$
1,134,716


$
1,084,306

Revenue by Country
Revenue
Three months ended June 30,
 
Six months ended June 30,
2018
 
2017
 
2018
 
2017
United States
$
99,243

 
$
95,371

 
$
192,473

 
$
202,565

Mexico
70,744

 
53,235

 
140,781

 
130,939

Australia

 
934

 

 
1,590

Total
$
169,987

 
$
149,540

 
$
333,254


$
335,094