XML 96 R83.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Information Condensed Consolidated Statements of Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Condensed Financial Statements, Captions [Line Items]    
Revenues $ 163,267 $ 185,554
Costs applicable to sales [1] 99,340 114,490
Amortization 30,777 38,693
General and Administrative Expense 8,804 10,125
Exploration 6,683 5,252
Pre-development, reclamation, and other 4,225 3,837
Total costs and expenses 149,829 172,397
Gain (loss) on derivative instruments 4,987 (1,200)
Other, net 180 20,799
Interest expense, net (5,965) (3,579)
Total other income (expense), net (798) 16,020
Total 12,640 29,177
Income and mining tax benefit (expense) (11,949) (10,878)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 691 18,299
Income (Loss) from Equity Method Investments 0 0
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 550 364
Net income (loss) 1,241 18,663
Unrealized gain (loss) on available for sale securities (278) (2,182)
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax 0 121
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax 0 1,471
Other comprehensive income (loss) (278) (590)
COMPREHENSIVE INCOME (LOSS) 963 18,073
Revenue 163,267 185,554
Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Revenues 93,230 107,194
Costs applicable to sales 68,245 71,202
Amortization 14,205 18,104
General and Administrative Expense 3 24
Exploration 2,245 1,727
Pre-development, reclamation, and other 1,947 1,781
Total costs and expenses 86,645 92,838
Gain (loss) on derivative instruments (292) (1,200)
Other, net (137) 5,458
Interest expense, net (353) (175)
Total other income (expense), net (782) 4,083
Total 5,803 18,439
Income and mining tax benefit (expense) (1,120) (2,434)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 4,683 16,005
Income (Loss) from Equity Method Investments (38) 70
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent (284) 0
Net income (loss) 4,361 16,075
Unrealized gain (loss) on available for sale securities 0 (279)
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax   121
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax   (369)
Other comprehensive income (loss)   (527)
COMPREHENSIVE INCOME (LOSS) 4,361 15,548
Non-Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Revenues 70,037 78,360
Costs applicable to sales 31,095 43,288
Amortization 16,326 20,265
General and Administrative Expense 4 (5)
Exploration 3,979 3,189
Pre-development, reclamation, and other 1,872 1,881
Total costs and expenses 53,276 68,618
Gain (loss) on derivative instruments 0 0
Other, net (106) 1,533
Interest expense, net (4,248) (1,539)
Total other income (expense), net (4,354) (6)
Total 12,407 9,736
Income and mining tax benefit (expense) (12,467) (10,032)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (60) (296)
Income (Loss) from Equity Method Investments (170) (67)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent (175) 364
Net income (loss) (405) 1
Unrealized gain (loss) on available for sale securities 0 0
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax   0
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax   0
Other comprehensive income (loss)   0
COMPREHENSIVE INCOME (LOSS) (405) 1
Parent Company [Member]    
Condensed Financial Statements, Captions [Line Items]    
Revenues 0 0
Costs applicable to sales 0 0
Amortization 246 324
General and Administrative Expense 8,797 10,106
Exploration 459 336
Pre-development, reclamation, and other 406 175
Total costs and expenses 9,908 10,941
Gain (loss) on derivative instruments 5,279 0
Other, net 4,142 15,222
Interest expense, net (5,083) (3,279)
Total other income (expense), net 4,338 11,943
Total (5,570) 1,002
Income and mining tax benefit (expense) 1,638 1,588
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (3,932) 2,590
Income (Loss) from Equity Method Investments 4,164 16,073
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 1,009 0
Net income (loss) 1,241 18,663
Unrealized gain (loss) on available for sale securities (278) (2,182)
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax   121
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax   1,471
Other comprehensive income (loss)   (590)
COMPREHENSIVE INCOME (LOSS) 963 18,073
Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Revenues 0 0
Costs applicable to sales 0 0
Amortization 0 0
General and Administrative Expense 0 0
Exploration 0 0
Pre-development, reclamation, and other 0 0
Total costs and expenses 0 0
Gain (loss) on derivative instruments 0 0
Other, net (3,719) (1,414)
Interest expense, net 3,719 1,414
Total other income (expense), net 0 0
Total 0 0
Income and mining tax benefit (expense) 0 0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 0 0
Income (Loss) from Equity Method Investments (3,956) (16,076)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0
Net income (loss) (3,956) (16,076)
Unrealized gain (loss) on available for sale securities 0 279
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax   (121)
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax   369
Other comprehensive income (loss)   527
COMPREHENSIVE INCOME (LOSS) $ (3,956) $ (15,549)
[1] Excludes amortization.