XML 135 R103.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Information Condensed Consolidated Statements of Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Financial Statements, Captions [Line Items]                      
Revenues $ 214,585 $ 159,919 $ 149,540 $ 185,554 $ 139,204 $ 148,762 $ 156,822 $ 127,109 $ 709,598 $ 571,897 $ 561,407
Costs applicable to sales 121,982 101,559 102,229 114,490 84,903 84,594 81,820 84,058 440,260 [1] 335,375 [1] 403,827 [1]
Amortization 44,722 32,401 30,733 38,693 28,625 26,040 35,653 26,210 146,549 116,528 125,953
General and Administrative Expense                 33,616 29,275 32,636
Exploration 7,454 9,792 7,813 5,252 5,260 3,706 2,233 1,731 30,311 12,930 11,521
Write-downs                 0 4,446 246,625
Pre-development, reclamation, and other                 18,936 14,411 16,204
Total costs and expenses                 669,672 512,965 836,766
Gain (Loss) on Extinguishment of Debt                 (9,342) (21,365) 15,916
Gain (loss) on derivative instruments                 (864) (11,581) 5,202
Other, net                 26,643 98 (17,667)
Interest expense, net                 (16,440) (36,896) (44,978)
Total other income (expense), net                 (3) (69,744) (41,527)
Total                 39,923 (10,812) (316,886)
Income and mining tax benefit (expense)                 (28,998) 33,247 29,075
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                 10,925 22,435 (287,811)
Income (Loss) from Equity Method Investments                 0 0 0
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent (6,724) (4,924) (960) 364 2,020 23,436 6,217 1,244 (12,244) 32,917 (79,372)
Net income (loss) $ 7,625 $ (16,652) $ (10,955) $ 18,663 $ (8,308) $ 69,559 $ 14,497 $ (20,396) (1,319) 55,352 (367,183)
Unrealized gain (loss) on available for sale securities                 3,227 3,222 (4,154)
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax                 426 703 2,346
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax                 1,354 (2,691) 894
Other comprehensive income (loss)                 5,007 1,234 (914)
COMPREHENSIVE INCOME (LOSS)                 3,688 56,586 (368,097)
Revenue                 709,598 568,617 554,557
Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 433,050 423,488 378,278
Costs applicable to sales                 293,340 252,836 261,830
Amortization                 71,340 77,392 83,325
General and Administrative Expense                 28 250 35
Exploration                 13,689 6,127 3,931
Write-downs                   0 1,630
Pre-development, reclamation, and other                 7,497 5,839 5,920
Total costs and expenses                 385,894 342,444 356,671
Gain (Loss) on Extinguishment of Debt                 0 0 0
Gain (loss) on derivative instruments                 (864) (4,133) 818
Other, net                 2,936 2,139 (3,106)
Interest expense, net                 (975) (861) (966)
Total other income (expense), net                 1,097 (2,855) (3,254)
Total                 48,253 78,189 18,353
Income and mining tax benefit (expense)                 (5,758) (7,517) (2,354)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                 42,495 70,672 15,999
Income (Loss) from Equity Method Investments                 (577) (4,353) (14,814)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent                 0 0 0
Net income (loss)                 41,918 66,319 1,185
Unrealized gain (loss) on available for sale securities                 915 3,156 (3,118)
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax                 426 703 2,346
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax                 486 (3,181) 894
Other comprehensive income (loss)                 1,827 678 122
COMPREHENSIVE INCOME (LOSS)                 43,745 66,997 1,307
Non-Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 276,548 148,409 183,129
Costs applicable to sales                 146,920 82,539 141,997
Amortization                 74,052 37,578 40,637
General and Administrative Expense                 209 321 196
Exploration                 15,030 5,207 5,325
Write-downs                   4,446 244,995
Pre-development, reclamation, and other                 6,734 6,528 6,201
Total costs and expenses                 242,945 136,619 439,351
Gain (Loss) on Extinguishment of Debt                 0 0 0
Gain (loss) on derivative instruments                 0 (5,813) 3,160
Other, net                 10,179 (1,314) (15,121)
Interest expense, net                 (8,534) (5,961) (7,921)
Total other income (expense), net                 1,645 (13,088) (19,882)
Total                 35,248 (1,298) (276,104)
Income and mining tax benefit (expense)                 (25,410) 29,031 29,602
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                 9,838 27,733 (246,502)
Income (Loss) from Equity Method Investments                 4,416 0 0
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent                 (12,244) 32,917 (79,372)
Net income (loss)                 2,010 60,650 (325,874)
Unrealized gain (loss) on available for sale securities                 0 0 0
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax                 0 0 0
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax                 0 0 0
Other comprehensive income (loss)                 0 0 0
COMPREHENSIVE INCOME (LOSS)                 2,010 60,650 (325,874)
Parent Company [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 0 0 0
Costs applicable to sales                 0 0 0
Amortization                 1,157 1,558 1,991
General and Administrative Expense                 33,379 28,704 32,405
Exploration                 1,592 1,596 2,265
Write-downs                   0 0
Pre-development, reclamation, and other                 4,705 2,044 4,083
Total costs and expenses                 40,833 33,902 40,744
Gain (Loss) on Extinguishment of Debt                 (9,342) (21,365) 15,916
Gain (loss) on derivative instruments                 0 (1,635) 1,224
Other, net                 21,254 4,357 4,336
Interest expense, net                 (14,657) (35,158) (39,867)
Total other income (expense), net                 (2,745) (53,801) (18,391)
Total                 (43,578) (87,703) (59,135)
Income and mining tax benefit (expense)                 2,170 11,733 1,827
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                 (41,408) (75,970) (57,308)
Income (Loss) from Equity Method Investments                 40,089 131,322 (309,875)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent                 0 0 0
Net income (loss)                 (1,319) 55,352 (367,183)
Unrealized gain (loss) on available for sale securities                 3,227 3,222 (4,154)
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax                 426 703 2,346
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax                 1,354 (2,691) 894
Other comprehensive income (loss)                 5,007 1,234 (914)
COMPREHENSIVE INCOME (LOSS)                 3,688 56,586 (368,097)
Eliminations                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 0 0 0
Costs applicable to sales                 0 0 0
Amortization                 0 0 0
General and Administrative Expense                 0 0 0
Exploration                 0 0 0
Write-downs                   0 0
Pre-development, reclamation, and other                 0 0 0
Total costs and expenses                 0 0 0
Gain (Loss) on Extinguishment of Debt                 0 0 0
Gain (loss) on derivative instruments                 0 0 0
Other, net                 (7,726) (5,084) (3,776)
Interest expense, net                 7,726 5,084 3,776
Total other income (expense), net                 0 0 0
Total                 0 0 0
Income and mining tax benefit (expense)                 0 0 0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                 0 0 0
Income (Loss) from Equity Method Investments                 (43,928) (126,969) 324,689
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent                 0 0 0
Net income (loss)                 (43,928) (126,969) 324,689
Unrealized gain (loss) on available for sale securities                 (915) (3,156) 3,118
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax                 (426) (703) (2,346)
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax                 (486) 3,181 (894)
Other comprehensive income (loss)                 (1,827) (678) (122)
COMPREHENSIVE INCOME (LOSS)                 $ (45,755) $ (127,647) $ 324,567
[1] Excludes amortization.