XML 87 R74.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Information Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents $ 210,033 $ 162,182
Receivables 67,064 60,431
Ore on leach pads 66,585 64,167
Inventory, Net 73,760 106,026
Prepaid expenses and other 22,450 17,981
Current assets 439,892 410,787
Property, plant and equipment, net 222,617 216,796
Mining properties, net 549,207 558,455
Ore on leach pads 72,461 67,231
Restricted assets 18,954 17,597
Equity securities 3,796 4,488
Receivables 15,558 30,951
Deferred tax assets   0
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0 0
Other Assets, Noncurrent 15,265 12,604
TOTAL ASSETS 1,337,750 1,318,909
Accounts payable 47,370 53,335
Accrued liabilities and other 37,999 42,743
Debt 13,451 12,039
Royalty obligations 4,961 4,995
Reclamation 3,604 3,522
Liabilities, Current 107,385 116,634
Debt 205,625 198,857
Royalty obligations 4,316 4,292
Reclamation 97,595 95,804
Deferred tax liabilities 76,363 74,798
Other long-term liabilities 59,846 60,037
Intercompany Payable Receivable 0 0
Non-current liabilities 443,745 433,788
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 181,492,911 at March 31, 2017 and 180,933,287 at December 31, 2016 1,815 1,809
Additional paid-in capital 3,314,644 3,314,590
Accumulated deficit (2,526,761) (2,545,424)
Accumulated other comprehensive income (loss) (3,078) (2,488)
Stockholders' equity 786,620 768,487
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 1,337,750 1,318,909
Coeur Mining, Inc.    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 67,102 58,048
Receivables (12) 12
Ore on leach pads 0 0
Inventory, Net 0 0
Prepaid expenses and other 7,719 3,803
Current assets 74,809 61,863
Property, plant and equipment, net 3,217 3,222
Mining properties, net 4,000 0
Ore on leach pads 0 0
Restricted assets 11,701 10,170
Equity securities 450 0
Receivables 0 0
Deferred tax assets   0
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 274,724 273,056
Other Assets, Noncurrent 216,386 221,381
TOTAL ASSETS 585,287 569,692
Accounts payable 1,547 2,153
Accrued liabilities and other 7,234 12,881
Debt 0 0
Royalty obligations 0 0
Reclamation 0 0
Liabilities, Current 8,781 15,034
Debt 176,114 175,991
Royalty obligations 0 0
Reclamation 0 0
Deferred tax liabilities 9,072 13,810
Other long-term liabilities 2,407 1,993
Intercompany Payable Receivable (397,707) (405,623)
Non-current liabilities (210,114) (213,829)
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 181,492,911 at March 31, 2017 and 180,933,287 at December 31, 2016 1,815 1,809
Additional paid-in capital 3,314,644 3,314,590
Accumulated deficit (2,526,761) (2,545,424)
Accumulated other comprehensive income (loss) (3,078) (2,488)
Stockholders' equity 786,620 768,487
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 585,287 569,692
Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 45,976 50,023
Receivables 9,084 6,865
Ore on leach pads 66,585 64,167
Inventory, Net 38,295 49,393
Prepaid expenses and other 3,699 1,459
Current assets 163,639 171,907
Property, plant and equipment, net 146,122 139,885
Mining properties, net 202,397 195,791
Ore on leach pads 72,461 67,231
Restricted assets 226 226
Equity securities 3,346 4,488
Receivables 0 0
Deferred tax assets   0
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 11,720 11,650
Other Assets, Noncurrent 10,009 9,263
TOTAL ASSETS 609,920 600,441
Accounts payable 21,364 24,921
Accrued liabilities and other 9,555 13,664
Debt 7,852 6,516
Royalty obligations 4,961 4,995
Reclamation 2,754 2,672
Liabilities, Current 46,486 52,768
Debt 23,288 15,214
Royalty obligations 4,316 4,292
Reclamation 76,443 75,183
Deferred tax liabilities 6,354 6,179
Other long-term liabilities 4,756 4,750
Intercompany Payable Receivable 326,814 336,813
Non-current liabilities 441,971 442,431
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 181,492,911 at March 31, 2017 and 180,933,287 at December 31, 2016 250 250
Additional paid-in capital 181,683 181,009
Accumulated deficit (57,455) (73,529)
Accumulated other comprehensive income (loss) (3,015) (2,488)
Stockholders' equity 121,463 105,242
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 609,920 600,441
Non-Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 96,955 54,111
Receivables 57,992 53,554
Ore on leach pads 0 0
Inventory, Net 35,465 56,633
Prepaid expenses and other 11,032 12,719
Current assets 201,444 177,017
Property, plant and equipment, net 73,278 73,689
Mining properties, net 342,810 362,664
Ore on leach pads 0 0
Restricted assets 7,027 7,201
Equity securities 0 0
Receivables 15,558 30,951
Deferred tax assets   191
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (624) 0
Other Assets, Noncurrent 5,256 3,153
TOTAL ASSETS 644,749 654,866
Accounts payable 24,459 26,261
Accrued liabilities and other 21,210 16,198
Debt 5,599 5,523
Royalty obligations 0 0
Reclamation 850 850
Liabilities, Current 52,118 48,832
Debt 222,609 229,036
Royalty obligations 0 0
Reclamation 21,152 20,621
Deferred tax liabilities 60,937 54,809
Other long-term liabilities 52,683 53,294
Intercompany Payable Receivable 70,893 68,810
Non-current liabilities 428,274 426,570
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 181,492,911 at March 31, 2017 and 180,933,287 at December 31, 2016 191,613 197,913
Additional paid-in capital 1,809,557 1,864,261
Accumulated deficit (1,836,813) (1,882,710)
Accumulated other comprehensive income (loss) 0 0
Stockholders' equity 164,357 179,464
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 644,749 654,866
Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 0 0
Receivables 0 0
Ore on leach pads 0 0
Inventory, Net 0 0
Prepaid expenses and other 0 0
Current assets 0 0
Property, plant and equipment, net 0 0
Mining properties, net 0 0
Ore on leach pads 0 0
Restricted assets 0 0
Equity securities 0 0
Receivables 0 0
Deferred tax assets   (191)
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (285,820) (284,706)
Other Assets, Noncurrent (216,386) (221,193)
TOTAL ASSETS (502,206) (506,090)
Accounts payable 0 0
Accrued liabilities and other 0 0
Debt 0 0
Royalty obligations 0 0
Reclamation 0 0
Liabilities, Current 0 0
Debt (216,386) (221,384)
Royalty obligations 0 0
Reclamation 0 0
Deferred tax liabilities 0 0
Other long-term liabilities 0 0
Intercompany Payable Receivable 0 0
Non-current liabilities (216,386) (221,384)
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 181,492,911 at March 31, 2017 and 180,933,287 at December 31, 2016 (191,863) (198,163)
Additional paid-in capital (1,991,240) (2,045,270)
Accumulated deficit 1,894,268 1,956,239
Accumulated other comprehensive income (loss) 3,015 2,488
Stockholders' equity (285,820) (284,706)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ (502,206) $ (506,090)