XML 85 R72.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Information Condensed Consolidated Statements of Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Condensed Financial Statements, Captions [Line Items]    
Revenues $ 206,138 $ 148,387
Costs applicable to sales [1] 132,712 101,555
Amortization 40,104 27,964
General and Administrative Expense 10,133 8,276
Exploration Expense, Mining 5,252 1,731
Write-downs 0 4,446
Pre-development, reclamation, and other 4,581 4,204
Total costs and expenses 192,782 148,176
Gain (loss) on derivative instruments (1,200) (8,695)
Other, net 21,139 1,314
Interest expense, net (3,586) (11,120)
Total other income (expense), net 16,353 (18,501)
Income (loss) before income and mining taxes 29,709 (18,290)
Income and mining tax benefit (expense) (11,046) (2,106)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 18,663 (20,396)
Income (Loss) from Equity Method Investments 0 0
NET INCOME (LOSS) 18,663 (20,396)
Unrealized gain (loss) on available for sale securities (2,182) 1,043
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax 121 0
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax 1,471 588
Other comprehensive income (loss) (590) 1,631
COMPREHENSIVE INCOME (LOSS) 18,073 (18,765)
Coeur Mining, Inc.    
Condensed Financial Statements, Captions [Line Items]    
Revenues 0 0
Costs applicable to sales 0 0
Amortization 324 423
General and Administrative Expense 10,106 8,080
Exploration Expense, Mining 336 623
Write-downs   0
Pre-development, reclamation, and other 175 452
Total costs and expenses 10,941 9,578
Gain (loss) on derivative instruments 0 (1,582)
Other, net 15,222 338
Interest expense, net (3,279) (10,255)
Total other income (expense), net 11,943 (11,499)
Income (loss) before income and mining taxes 1,002 (21,077)
Income and mining tax benefit (expense) 1,588 (209)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 2,590 (21,286)
Income (Loss) from Equity Method Investments 16,073 890
NET INCOME (LOSS) 18,663 (20,396)
Unrealized gain (loss) on available for sale securities (2,182) 1,043
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax 121  
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax 1,471 588
Other comprehensive income (loss) (590) 1,631
COMPREHENSIVE INCOME (LOSS) 18,073 (18,765)
Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Revenues 107,194 93,954
Costs applicable to sales 71,202 62,364
Amortization 18,104 17,859
General and Administrative Expense 24 18
Exploration Expense, Mining 1,727 184
Write-downs   0
Pre-development, reclamation, and other 1,781 1,416
Total costs and expenses 92,838 81,841
Gain (loss) on derivative instruments (1,200) (2,249)
Other, net 5,458 2,254
Interest expense, net (175) (213)
Total other income (expense), net 4,083 (208)
Income (loss) before income and mining taxes 18,439 11,905
Income and mining tax benefit (expense) (2,434) (307)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 16,005 11,598
Income (Loss) from Equity Method Investments 70 (4,479)
NET INCOME (LOSS) 16,075 7,119
Unrealized gain (loss) on available for sale securities (279) 976
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax 121  
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax (369) (381)
Other comprehensive income (loss) (527) 595
COMPREHENSIVE INCOME (LOSS) 15,548 7,714
Non-Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Revenues 98,944 54,433
Costs applicable to sales 61,510 39,191
Amortization 21,676 9,682
General and Administrative Expense 3 178
Exploration Expense, Mining 3,189 924
Write-downs   4,446
Pre-development, reclamation, and other 2,625 2,336
Total costs and expenses 89,003 56,757
Gain (loss) on derivative instruments 0 (4,864)
Other, net 1,873 (253)
Interest expense, net (1,546) (1,677)
Total other income (expense), net 327 (6,794)
Income (loss) before income and mining taxes 10,268 (9,118)
Income and mining tax benefit (expense) (10,200) (1,590)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 68 (10,708)
Income (Loss) from Equity Method Investments (67) 0
NET INCOME (LOSS) 1 (10,708)
Unrealized gain (loss) on available for sale securities 0 0
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax 0  
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax 0 0
Other comprehensive income (loss) 0 0
COMPREHENSIVE INCOME (LOSS) 1 (10,708)
Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Revenues 0 0
Costs applicable to sales 0 0
Amortization 0 0
General and Administrative Expense 0 0
Exploration Expense, Mining 0 0
Write-downs   0
Pre-development, reclamation, and other 0 0
Total costs and expenses 0 0
Gain (loss) on derivative instruments 0 0
Other, net (1,414) (1,025)
Interest expense, net 1,414 1,025
Total other income (expense), net 0 0
Income (loss) before income and mining taxes 0 0
Income and mining tax benefit (expense) 0 0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 0 0
Income (Loss) from Equity Method Investments (16,076) 3,589
NET INCOME (LOSS) (16,076) 3,589
Unrealized gain (loss) on available for sale securities 279 (976)
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax (121)  
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax 369 381
Other comprehensive income (loss) 527 (595)
COMPREHENSIVE INCOME (LOSS) $ (15,549) $ 2,994
[1] Excludes amortization.