XML 91 R78.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Information Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents $ 222,517 $ 200,714
Receivables 67,662 85,992
Ore on leach pads 70,446 67,329
Inventory, Net 89,761 81,711
Prepaid expenses and other 17,125 10,942
Current assets 467,511 446,688
Property, plant and equipment, net 217,401 195,999
Mining properties, net 552,054 589,219
Ore on leach pads 63,034 44,582
Restricted assets 17,740 11,633
Equity securities 6,208 2,766
Receivables 32,427 24,768
Deferred tax assets 1,854 1,942
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0 0
Other Assets, Noncurrent 12,713 14,892
TOTAL ASSETS 1,370,942 1,332,489
Accounts payable 49,972 48,732
Accrued liabilities and other 43,569 53,953
Debt 12,512 10,431
Royalty obligations 5,722 24,893
Reclamation 1,432 2,071
Liabilities, Current 113,207 140,080
Debt 389,233 479,979
Royalty obligations 6,556 4,864
Reclamation 87,277 83,197
Deferred tax liabilities 81,484 147,132
Other long-term liabilities 60,854 55,761
Intercompany Payable Receivable 0 0
Non-current liabilities 625,404 770,933
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 167,565,649 at September 30, 2016 and 151,339,136 at December 31, 2015 1,676 1,513
Additional paid-in capital 3,169,631 3,024,461
Accumulated deficit (2,537,116) (2,600,776)
Accumulated other comprehensive income (loss) (1,860) (3,722)
Stockholders' equity 632,331 421,476
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 1,370,942 1,332,489
Coeur Mining, Inc.    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 95,861 96,123
Receivables 3,937 11
Ore on leach pads 0 0
Inventory, Net 0 0
Prepaid expenses and other 2,667 3,496
Current assets 102,465 99,630
Property, plant and equipment, net 3,517 4,546
Mining properties, net 0 0
Ore on leach pads 0 0
Restricted assets 10,140 5,755
Equity securities 0 434
Receivables 0 0
Deferred tax assets 0 0
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 268,768 127,671
Other Assets, Noncurrent 221,387 54,578
TOTAL ASSETS 606,277 292,614
Accounts payable 1,551 1,743
Accrued liabilities and other 9,597 20,555
Debt 0 1,000
Royalty obligations 0 0
Reclamation 0 0
Liabilities, Current 11,148 23,298
Debt 363,596 467,634
Royalty obligations 0 0
Reclamation 0 0
Deferred tax liabilities 56,898 28,600
Other long-term liabilities 2,040 2,171
Intercompany Payable Receivable (459,736) (650,565)
Non-current liabilities (37,202) (152,160)
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 167,565,649 at September 30, 2016 and 151,339,136 at December 31, 2015 1,676 1,513
Additional paid-in capital 3,169,631 3,024,461
Accumulated deficit (2,537,116) (2,600,776)
Accumulated other comprehensive income (loss) (1,860) (3,722)
Stockholders' equity 632,331 421,476
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 606,277 292,614
Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 51,935 34,228
Receivables 4,036 12,773
Ore on leach pads 70,446 67,329
Inventory, Net 44,339 45,491
Prepaid expenses and other 5,000 1,075
Current assets 175,756 160,896
Property, plant and equipment, net 141,980 138,706
Mining properties, net 181,949 199,303
Ore on leach pads 63,034 44,582
Restricted assets 209 381
Equity securities 6,208 2,332
Receivables 0 0
Deferred tax assets 0 0
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 11,182 27,657
Other Assets, Noncurrent 9,349 9,197
TOTAL ASSETS 589,667 583,054
Accounts payable 19,798 18,535
Accrued liabilities and other 16,875 14,598
Debt 7,063 8,120
Royalty obligations 5,722 4,729
Reclamation 1,164 1,401
Liabilities, Current 50,622 47,383
Debt 16,576 4,947
Royalty obligations 6,556 4,864
Reclamation 65,627 61,924
Deferred tax liabilities (38,810) 6,927
Other long-term liabilities 4,746 3,838
Intercompany Payable Receivable 351,578 411,103
Non-current liabilities 406,273 493,603
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 167,565,649 at September 30, 2016 and 151,339,136 at December 31, 2015 250 250
Additional paid-in capital 179,553 179,553
Accumulated deficit (45,171) (135,049)
Accumulated other comprehensive income (loss) (1,860) (2,686)
Stockholders' equity 132,772 42,068
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 589,667 583,054
Non-Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 74,721 70,363
Receivables 59,689 73,208
Ore on leach pads 0 0
Inventory, Net 45,422 36,220
Prepaid expenses and other 9,458 6,371
Current assets 189,290 186,162
Property, plant and equipment, net 71,904 52,747
Mining properties, net 370,105 389,916
Ore on leach pads 0 0
Restricted assets 7,391 5,497
Equity securities 0 0
Receivables 32,427 24,768
Deferred tax assets 1,854 1,942
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0 0
Other Assets, Noncurrent 3,364 5,695
TOTAL ASSETS 676,335 666,727
Accounts payable 28,623 28,454
Accrued liabilities and other 17,097 18,800
Debt 5,449 1,311
Royalty obligations 0 20,164
Reclamation 268 1,821
Liabilities, Current 51,437 70,550
Debt 230,448 61,976
Royalty obligations 0 0
Reclamation 21,650 20,122
Deferred tax liabilities 63,396 111,605
Other long-term liabilities 54,068 49,752
Intercompany Payable Receivable 108,158 239,462
Non-current liabilities 477,720 482,917
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 167,565,649 at September 30, 2016 and 151,339,136 at December 31, 2015 163,455 130,885
Additional paid-in capital 1,864,263 1,896,047
Accumulated deficit (1,880,540) (1,913,672)
Accumulated other comprehensive income (loss) 0 0
Stockholders' equity 147,178 113,260
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 676,335 666,727
Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 0 0
Receivables 0 0
Ore on leach pads 0 0
Inventory, Net 0 0
Prepaid expenses and other 0 0
Current assets 0 0
Property, plant and equipment, net 0 0
Mining properties, net 0 0
Ore on leach pads 0 0
Restricted assets 0 0
Equity securities 0 0
Receivables 0 0
Deferred tax assets 0 0
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (279,950) (155,328)
Other Assets, Noncurrent (221,387) (54,578)
TOTAL ASSETS (501,337) (209,906)
Accounts payable 0 0
Accrued liabilities and other 0 0
Debt 0 0
Royalty obligations 0 0
Reclamation 0 (1,151)
Liabilities, Current 0 (1,151)
Debt (221,387) (54,578)
Royalty obligations 0 0
Reclamation 0 1,151
Deferred tax liabilities 0 0
Other long-term liabilities 0 0
Intercompany Payable Receivable 0 0
Non-current liabilities (221,387) (53,427)
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 167,565,649 at September 30, 2016 and 151,339,136 at December 31, 2015 (163,705) (131,135)
Additional paid-in capital (2,043,816) (2,075,600)
Accumulated deficit 1,925,711 2,048,721
Accumulated other comprehensive income (loss) 1,860 2,686
Stockholders' equity (279,950) (155,328)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ (501,337) $ (209,906)