XML 90 R77.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Information Condensed Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Condensed Financial Statements, Captions [Line Items]          
Net Cash Provided by (Used in) Operating Activities   $ 47,812 $ 36,770 $ 100,368 $ 70,325
Capital expenditures   (25,627) (23,861) (71,087) (65,158)
Proceeds from Sale of Property, Plant, and Equipment   4,802 333 16,104 498
Purchase of short term investments and equity securities   (21) (3) (120) (1,876)
Sales and maturities of short-term investments   5,432 60 7,077 529
Acquisitions, net of cash acquired   (1,427) (122) (1,427) (111,290)
Proceeds from Discontinued Operations Sale of Assets and Other   (1,299) 7 (4,218) (1,836)
Payments to Acquire Interest in Subsidiaries and Affiliates   0 0 0 0
CASH USED IN INVESTING ACTIVITIES   (18,140) (23,586) (53,671) (179,133)
Proceeds from Issuance of Unsecured Debt   0 0 0 153,500
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities   (107,868) (2,618) (120,551) (77,838)
Cash payments on gold production royalty   (7,563) (10,159) (27,155) (30,281)
Proceeds From Repayment Intercompany Borrowings   0 0 0 0
Proceeds from Issuance of Common Stock $ 53,400 49,513 0 122,584 0
Proceeds from (Payments for) Other Financing Activities   1,051 (34) 323 (529)
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES   (64,867) (12,811) (24,799) 44,852
Effect of exchange rate changes on cash and cash equivalents   121 (533) (95) (1,197)
Cash and cash equivalents at beginning of period   257,591 205,868 200,714 270,861
Cash and cash equivalents at end of period 222,517 222,517 205,708 222,517 205,708
Cash and Cash Equivalents, Period Increase (Decrease)   (35,074) (160) 21,803 (65,153)
Coeur Mining, Inc.          
Condensed Financial Statements, Captions [Line Items]          
Net Cash Provided by (Used in) Operating Activities   101,581 (20,565) 98,323 (73,276)
Capital expenditures   (62) (94) (196) (181)
Proceeds from Sale of Property, Plant, and Equipment   2 0 2 0
Purchase of short term investments and equity securities   (5) (3) (104) (1,876)
Sales and maturities of short-term investments   2 0 501 12
Acquisitions, net of cash acquired   0 (122) 0 (111,290)
Proceeds from Discontinued Operations Sale of Assets and Other   (1,245) (1) (4,383) (1,767)
Payments to Acquire Interest in Subsidiaries and Affiliates   117,911 (1,206) 138,843 14,477
CASH USED IN INVESTING ACTIVITIES   (119,219) 986 (143,023) (129,579)
Proceeds from Issuance of Unsecured Debt     0   150,000
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities   (104,165) (711) (104,665) (62,579)
Cash payments on gold production royalty   0 0 0 0
Proceeds From Repayment Intercompany Borrowings   39,297 9,333 26,196 19,306
Proceeds from Issuance of Common Stock   49,513   122,584  
Proceeds from (Payments for) Other Financing Activities   1,051 (34) 323 (529)
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES   (14,304) 8,588 44,438 106,198
Effect of exchange rate changes on cash and cash equivalents   0 0 0 0
Cash and cash equivalents at beginning of period   127,803 124,695 96,123 210,361
Cash and cash equivalents at end of period 95,861 95,861 113,704 95,861 113,704
Cash and Cash Equivalents, Period Increase (Decrease)   (31,942) (10,991) (262) (96,657)
Guarantor Subsidiaries          
Condensed Financial Statements, Captions [Line Items]          
Net Cash Provided by (Used in) Operating Activities   48,791 28,924 101,368 80,313
Capital expenditures   (12,550) (11,468) (38,272) (30,791)
Proceeds from Sale of Property, Plant, and Equipment   560 42 4,601 187
Purchase of short term investments and equity securities   (16) 0 (16) 0
Sales and maturities of short-term investments   5,430 60 6,576 446
Acquisitions, net of cash acquired   0 0 0 0
Proceeds from Discontinued Operations Sale of Assets and Other   (7) 2 294 25
Payments to Acquire Interest in Subsidiaries and Affiliates   (1,356) (3,666) (25,516) (4,490)
CASH USED IN INVESTING ACTIVITIES   (5,227) (7,698) (1,301) (25,643)
Proceeds from Issuance of Unsecured Debt     0   0
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities   (2,498) (1,889) (9,001) (5,592)
Cash payments on gold production royalty   0 0 0 0
Proceeds From Repayment Intercompany Borrowings   (42,679) (24,940) (73,364) (33,203)
Proceeds from Issuance of Common Stock   0   0  
Proceeds from (Payments for) Other Financing Activities   0 0 0
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES   (45,177) (26,829) (82,365) (38,795)
Effect of exchange rate changes on cash and cash equivalents   0 0 5 0
Cash and cash equivalents at beginning of period   53,548 27,259 34,228 5,781
Cash and cash equivalents at end of period 51,935 51,935 21,656 51,935 21,656
Cash and Cash Equivalents, Period Increase (Decrease)   (1,613) (5,603) 17,707 15,875
Non-Guarantor Subsidiaries          
Condensed Financial Statements, Captions [Line Items]          
Net Cash Provided by (Used in) Operating Activities   21,586 31,538 53,180 51,102
Capital expenditures   (13,015) (12,299) (32,619) (34,186)
Proceeds from Sale of Property, Plant, and Equipment   4,240 291 11,501 311
Purchase of short term investments and equity securities   0 0 0 0
Sales and maturities of short-term investments   0 0 0 71
Acquisitions, net of cash acquired   (1,427) 0 (1,427) 0
Proceeds from Discontinued Operations Sale of Assets and Other   (47) 6 (129) (94)
Payments to Acquire Interest in Subsidiaries and Affiliates   0 (1) 0 (117)
CASH USED IN INVESTING ACTIVITIES   (10,249) (12,001) (22,674) (33,781)
Proceeds from Issuance of Unsecured Debt     0   3,500
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities   (1,205) (18) (6,885) (9,667)
Cash payments on gold production royalty   (7,563) (10,159) (27,155) (30,281)
Proceeds From Repayment Intercompany Borrowings   (4,209) 7,607 7,992 35,953
Proceeds from Issuance of Common Stock   0   0  
Proceeds from (Payments for) Other Financing Activities   0 0 0 0
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES   (12,977) (2,570) (26,048) (495)
Effect of exchange rate changes on cash and cash equivalents   121 (533) (100) (1,197)
Cash and cash equivalents at beginning of period   76,240 53,914 70,363 54,719
Cash and cash equivalents at end of period 74,721 74,721 70,348 74,721 70,348
Cash and Cash Equivalents, Period Increase (Decrease)   (1,519) 16,434 4,358 15,629
Eliminations          
Condensed Financial Statements, Captions [Line Items]          
Net Cash Provided by (Used in) Operating Activities   (124,146) (3,127) (152,503) 12,186
Capital expenditures   0 0 0 0
Proceeds from Sale of Property, Plant, and Equipment   0 0 0 0
Purchase of short term investments and equity securities   0 0 0 0
Sales and maturities of short-term investments   0 0 0 0
Acquisitions, net of cash acquired   0 0 0 0
Proceeds from Discontinued Operations Sale of Assets and Other   0 0 0 0
Payments to Acquire Interest in Subsidiaries and Affiliates   (116,555) 4,873 (113,327) (9,870)
CASH USED IN INVESTING ACTIVITIES   116,555 (4,873) 113,327 9,870
Proceeds from Issuance of Unsecured Debt     0   0
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities   0 0 0 0
Cash payments on gold production royalty   0 0 0 0
Proceeds From Repayment Intercompany Borrowings   7,591 8,000 39,176 (22,056)
Proceeds from Issuance of Common Stock   0   0  
Proceeds from (Payments for) Other Financing Activities   0 0 0 0
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES   7,591 8,000 39,176 (22,056)
Effect of exchange rate changes on cash and cash equivalents   0 0 0 0
Cash and cash equivalents at beginning of period   0 0 0 0
Cash and cash equivalents at end of period $ 0 0 0 0 0
Cash and Cash Equivalents, Period Increase (Decrease)   $ 0 $ 0 $ 0 $ 0