XML 23 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING
The Company’s operating segments include the Palmarejo complex, Rochester, Kensington, Wharf, and San Bartolomé mines, and Coeur Capital. All operating segments are engaged in the discovery and mining of gold and silver and generate the majority of their revenues from the sale of these precious metals with the exception of Coeur Capital, which primarily holds the Endeavor silver stream. Other includes the La Preciosa project, Joaquin project, corporate office, elimination of intersegment transactions, and other items necessary to reconcile to consolidated amounts.
Financial information relating to the Company’s segments is as follows (in thousands):
Three months ended September 30, 2016
Palmarejo
 
Rochester
 
Kensington
 
Wharf
 
San Bartolomé
 
Coeur Capital
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Metal sales
$
30,663

 
$
37,946

 
$
40,164

 
$
39,316

 
$
27,485

 
$
812

 
$

 
$
176,386

Royalties

 

 

 

 

 
(139
)
 

 
(139
)
 
30,663

 
37,946

 
40,164

 
39,316

 
27,485

 
673

 

 
176,247

Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Costs applicable to sales(1)
16,033

 
21,783

 
26,709

 
19,697

 
20,813

 
373

 

 
105,408

Amortization
5,761

 
5,244

 
8,046

 
6,461

 
1,723

 
138

 
390

 
27,763

Exploration
1,262

 
129

 
1,208

 
2

 

 
70

 
1,035

 
3,706

Write-downs

 

 

 

 

 

 

 

Other operating expenses
305

 
703

 
263

 
521

 
1,165

 
64

 
8,583

 
11,604

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value adjustments, net
(110
)
 
(851
)
 

 

 

 

 

 
(961
)
Interest expense, net
(184
)
 
(157
)
 
(30
)
 
(22
)
 
(8
)
 
(34
)
 
(7,633
)
 
(8,068
)
Other, net
(2,223
)
 
17

 
(7
)
 
45

 
549

 
2,974

 
(4,990
)
 
(3,635
)
Income and mining tax (expense) benefit
35,671

 
7,844

 

 
30,208

 
5,905

 
3,803

 
(28,976
)
 
54,455

Net income (loss)
$
40,456

 
$
16,940

 
$
3,901

 
$
42,866

 
$
10,230

 
$
6,771

 
$
(51,607
)
 
$
69,557

Segment assets(2)
$
430,716

 
$
212,477

 
$
192,204

 
$
105,456

 
$
81,704

 
$
9,148

 
$
78,205

 
$
1,109,910

Capital expenditures
$
10,012

 
$
3,383

 
$
8,602

 
$
567

 
$
3,001

 
$

 
$
62

 
$
25,627

(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interest
Three months ended September 30, 2015
Palmarejo
 
Rochester
 
Kensington
 
Wharf
 
San Bartolomé
 
Coeur Capital
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Metal sales
$
49,187

 
$
34,638

 
$
30,466

 
$
27,986

 
$
17,391

 
$
1,264

 
$

 
$
160,932

Royalties

 

 

 

 

 
1,620

 

 
1,620

 
49,187

 
34,638

 
30,466

 
27,986

 
17,391

 
2,884

 

 
162,552

Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs applicable to sales(1)
34,093

 
25,436

 
24,973

 
17,777

 
17,483

 
475

 

 
120,237

Amortization
8,617

 
6,731

 
8,499

 
5,642

 
3,526

 
1,983

 
499

 
35,497

Exploration
1,087

 
49

 
217

 

 
54

 
(362
)
 
1,067

 
2,112

Other operating expenses
303

 
742

 
254

 
517

 
1,059

 
(38
)
 
8,795

 
11,632

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value adjustments, net
2,998

 
1,752

 

 

 

 

 
1,036

 
5,786

Interest expense, net
(928
)
 
(168
)
 
(51
)
 

 
(100
)
 

 
(11,199
)
 
(12,446
)
Other, net
(7,870
)
 
1

 
1

 
53

 
347

 
(455
)
 
(970
)
 
(8,893
)
Income and mining tax (expense) benefit
10,370

 
(1,053
)
 
406

 
(907
)
 
(1,029
)
 
291

 
182

 
8,260

Net income (loss)
$
9,657

 
$
2,212

 
$
(3,122
)
 
$
3,195

 
$
(5,513
)
 
$
662

 
$
(21,310
)
 
$
(14,219
)
Segment assets(2)
$
653,501

 
$
192,348

 
$
193,712

 
$
124,754

 
$
165,931

 
$
51,553

 
$
76,860

 
$
1,458,659

Capital expenditures
$
10,514

 
$
5,281

 
$
5,522

 
$
665

 
$
1,786

 
$

 
$
93

 
$
23,861

(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests


Nine months ended September 30, 2016
Palmarejo
 
Rochester
 
Kensington
 
Wharf
 
San Bartolomé
 
Coeur Capital
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Metal sales
$
108,748

 
$
103,689

 
$
112,376

 
$
101,250

 
$
73,948

 
$
3,208

 
$

 
$
503,219

Royalties


 


 


 


 


 
3,422

 

 
3,422

 
108,748


103,689

 
112,376


101,250


73,948


6,630




506,641

Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs applicable to sales(1)
59,936

 
65,989

 
73,738

 
49,500

 
56,955

 
1,310

 

 
307,428

Amortization
27,815

 
15,994

 
26,203

 
15,640

 
5,330

 
1,019

 
1,231

 
93,232

Exploration
2,625

 
426

 
2,138

 
2

 


 
276

 
2,202

 
7,669

Write-downs


 


 


 


 


 
4,446

 

 
4,446

Other operating expenses
898

 
2,084

 
772

 
1,702

 
2,532

 
239

 
27,621

 
35,848

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value adjustments, net
(5,814
)
 
(5,787
)
 


 


 


 


 
(1,634
)
 
(13,235
)
Interest expense, net
(1,343
)
 
(509
)
 
(107
)
 
(49
)
 
(18
)
 
(34
)
 
(28,003
)
 
(30,063
)
Other, net
(7,818
)
 
(3,840
)
 
(26
)
 
259

 
1,275

 
6,716

 
(744
)
 
(4,178
)
Income and mining tax (expense) benefit
38,922

 
7,429

 

 
29,972

 
5,182

 
236

 
(28,623
)
 
53,118

Net income (loss)
$
41,421

 
$
16,489

 
$
9,392

 
$
64,588

 
$
15,570

 
$
6,258

 
$
(90,058
)
 
$
63,660

Segment assets(2)
$
430,716

 
$
212,477

 
$
192,204

 
$
105,456

 
$
81,704

 
$
9,148

 
$
78,205

 
$
1,109,910

Capital expenditures
$
27,690

 
$
10,557

 
$
24,228

 
$
3,488

 
$
4,839

 
$

 
$
285

 
$
71,087


(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests
Nine months ended September 30, 2015
Palmarejo
 
Rochester
 
Kensington
 
Wharf
 
San Bartolomé
 
Coeur Capital
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Metal sales
$
127,455

 
$
115,010

 
$
116,971

 
$
48,359

 
$
62,304

 
$
6,292

 
$

 
$
476,391

Royalties

 

 

 

 

 
5,379

 

 
5,379

 
127,455

 
115,010

 
116,971

 
48,359

 
62,304

 
11,671

 

 
481,770

Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs applicable to sales(1)
98,695

 
81,221

 
81,844

 
34,410

 
55,767

 
2,460

 

 
354,397

Amortization
24,997

 
18,962

 
32,738

 
9,133

 
13,487

 
6,753

 
1,490

 
107,560

Exploration
4,047

 
1,272

 
2,311

 

 
132

 
(212
)
 
2,407

 
9,957

Other operating expenses
940

 
2,190

 
1,015

 
1,188

 
1,544

 
(8
)
 
31,078

 
37,947

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value adjustments, net
1,882

 
596

 

 

 

 

 
1,179

 
3,657

Interest expense, net
(3,112
)
 
(598
)
 
(172
)
 

 
(674
)
 

 
(29,389
)
 
(33,945
)
Other, net
(9,478
)
 
(38
)
 
(16
)
 
108

 
1,219

 
(2,904
)
 
(3,148
)
 
(14,257
)
Income and mining tax (expense) benefit
9,836

 
(1,753
)
 
(587
)
 
(495
)
 
(2,240
)
 
266

 
3,424

 
8,451

Net income (loss)
$
(2,096
)
 
$
9,573

 
$
(1,712
)
 
$
3,241

 
$
(10,322
)
 
$
40

 
$
(62,909
)
 
$
(64,185
)
Segment assets(2)
$
653,501

 
$
192,348

 
$
193,712

 
$
124,754

 
$
165,931

 
$
51,553

 
$
76,860

 
$
1,458,659

Capital expenditures
$
30,421

 
$
14,451

 
$
14,380

 
$
1,959

 
$
3,729

 
$

 
$
218

 
$
65,158


(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests

Assets
September 30, 2016

December 31, 2015
Total assets for reportable segments
$
1,109,910

 
$
1,103,310

Cash and cash equivalents
222,517

 
200,714

Other assets
38,515


28,465

Total consolidated assets
$
1,370,942


$
1,332,489



Geographic Information
Long-Lived Assets
September 30, 2016

December 31, 2015
Mexico
$
403,185

 
$
390,694

United States
327,448

 
336,210

Bolivia
32,361

 
35,201

Australia
3,102

 
5,952

Argentina
10,227

 
10,871

Other
5,513

 
9,058

Total
$
781,836


$
787,986

 

Revenue
Three months ended September 30,
 
Nine months ended
September 30,
2016
 
2015
 
2016
 
2015
United States
$
117,425

 
$
93,091

 
$
317,315

 
$
280,340

Mexico
30,663

 
50,170

 
109,674

 
129,753

Bolivia
27,485

 
17,391

 
73,948

 
62,304

Australia
812

 
1,264

 
3,207

 
6,292

Other
(138
)
 
636

 
2,497

 
3,081

Total
$
176,247


$
162,552


$
506,641


$
481,770