XML 92 R79.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Information Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents $ 257,591 $ 200,714
Receivables 79,932 85,992
Ore on leach pads 76,335 67,329
Inventory, Net 84,074 81,711
Prepaid expenses and other 11,614 10,942
Current assets 509,546 446,688
Property, plant and equipment, net 217,345 195,999
Mining properties, net 552,035 589,219
Ore on leach pads 52,885 44,582
Restricted assets 14,792 11,633
Equity securities 11,250 2,766
Receivables 39,739 24,768
Deferred tax assets 1,370 1,942
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0 0
Other Assets, Noncurrent 12,893 14,892
TOTAL ASSETS 1,411,855 1,332,489
Accounts payable 49,219 48,732
Accrued liabilities and other 50,169 53,953
Debt 108,809 10,431
Royalty obligations 12,915 24,893
Reclamation 1,790 2,071
Liabilities, Current 222,902 140,080
Debt 402,257 479,979
Royalty obligations 7,069 4,864
Reclamation 85,048 83,197
Deferred tax liabilities 131,459 147,132
Other long-term liabilities 66,961 55,761
Intercompany Payable Receivable 0 0
Non-current liabilities 692,794 770,933
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 162,370,864 at June 30, 2016 and 151,339,136 at December 31, 2015 1,624 1,513
Additional paid-in capital 3,101,493 3,024,461
Accumulated deficit (2,606,675) (2,600,776)
Accumulated other comprehensive income (loss) (283) (3,722)
Stockholders' equity 496,159 421,476
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 1,411,855 1,332,489
Coeur Mining, Inc.    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 127,803 96,123
Receivables 26 11
Ore on leach pads 0 0
Inventory, Net 0 0
Prepaid expenses and other 2,314 3,496
Current assets 130,143 99,630
Property, plant and equipment, net 3,844 4,546
Mining properties, net 0 0
Ore on leach pads 0 0
Restricted assets 8,901 5,755
Equity securities 0 434
Receivables 0 0
Deferred tax assets 0 0
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 151,006 127,671
Other Assets, Noncurrent 218,195 54,578
TOTAL ASSETS 512,089 292,614
Accounts payable 1,481 1,743
Accrued liabilities and other 16,958 20,555
Debt 95,257 1,000
Royalty obligations 0 0
Reclamation 0 0
Liabilities, Current 113,696 23,298
Debt 373,956 467,634
Royalty obligations 0 0
Reclamation 0 0
Deferred tax liabilities 28,430 28,600
Other long-term liabilities 2,070 2,171
Intercompany Payable Receivable (502,222) (650,565)
Non-current liabilities (97,766) (152,160)
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 162,370,864 at June 30, 2016 and 151,339,136 at December 31, 2015 1,624 1,513
Additional paid-in capital 3,101,493 3,024,461
Accumulated deficit (2,606,675) (2,600,776)
Accumulated other comprehensive income (loss) (283) (3,722)
Stockholders' equity 496,159 421,476
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 512,089 292,614
Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 53,548 34,228
Receivables 12,454 12,773
Ore on leach pads 76,335 67,329
Inventory, Net 46,484 45,491
Prepaid expenses and other 2,313 1,075
Current assets 191,134 160,896
Property, plant and equipment, net 144,514 138,706
Mining properties, net 183,649 199,303
Ore on leach pads 52,885 44,582
Restricted assets 185 381
Equity securities 11,250 2,332
Receivables 0 0
Deferred tax assets 0 0
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 10,850 27,657
Other Assets, Noncurrent 9,352 9,197
TOTAL ASSETS 603,819 583,054
Accounts payable 19,431 18,535
Accrued liabilities and other 12,718 14,598
Debt 8,288 8,120
Royalty obligations 5,490 4,729
Reclamation 1,402 1,401
Liabilities, Current 47,329 47,383
Debt 17,848 4,947
Royalty obligations 7,069 4,864
Reclamation 64,334 61,924
Deferred tax liabilities 6,778 6,927
Other long-term liabilities 4,731 3,838
Intercompany Payable Receivable 392,069 411,103
Non-current liabilities 492,829 493,603
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 162,370,864 at June 30, 2016 and 151,339,136 at December 31, 2015 250 250
Additional paid-in capital 179,553 179,553
Accumulated deficit (115,859) (135,049)
Accumulated other comprehensive income (loss) (283) (2,686)
Stockholders' equity 63,661 42,068
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 603,819 583,054
Non-Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 76,240 70,363
Receivables 67,452 73,208
Ore on leach pads 0 0
Inventory, Net 37,590 36,220
Prepaid expenses and other 6,987 6,371
Current assets 188,269 186,162
Property, plant and equipment, net 68,987 52,747
Mining properties, net 368,386 389,916
Ore on leach pads 0 0
Restricted assets 5,706 5,497
Equity securities 0 0
Receivables 39,739 24,768
Deferred tax assets 1,370 1,942
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0 0
Other Assets, Noncurrent 3,540 5,695
TOTAL ASSETS 675,997 666,727
Accounts payable 28,307 28,454
Accrued liabilities and other 20,493 18,800
Debt 5,264 1,311
Royalty obligations 7,425 20,164
Reclamation 388 1,821
Liabilities, Current 61,877 70,550
Debt 228,647 61,976
Royalty obligations 0 0
Reclamation 20,714 20,122
Deferred tax liabilities 96,251 111,605
Other long-term liabilities 60,160 49,752
Intercompany Payable Receivable 110,153 239,462
Non-current liabilities 515,925 482,917
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 162,370,864 at June 30, 2016 and 151,339,136 at December 31, 2015 163,455 130,885
Additional paid-in capital 1,863,739 1,896,047
Accumulated deficit (1,928,999) (1,913,672)
Accumulated other comprehensive income (loss) 0 0
Stockholders' equity 98,195 113,260
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 675,997 666,727
Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 0 0
Receivables 0 0
Ore on leach pads 0 0
Inventory, Net 0 0
Prepaid expenses and other 0 0
Current assets 0 0
Property, plant and equipment, net 0 0
Mining properties, net 0 0
Ore on leach pads 0 0
Restricted assets 0 0
Equity securities 0 0
Receivables 0 0
Deferred tax assets 0 0
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (161,856) (155,328)
Other Assets, Noncurrent (218,194) (54,578)
TOTAL ASSETS (380,050) (209,906)
Accounts payable 0 0
Accrued liabilities and other 0 0
Debt 0 0
Royalty obligations 0 0
Reclamation 0 (1,151)
Liabilities, Current 0 (1,151)
Debt (218,194) (54,578)
Royalty obligations 0 0
Reclamation 0 1,151
Deferred tax liabilities 0 0
Other long-term liabilities 0 0
Intercompany Payable Receivable 0 0
Non-current liabilities (218,194) (53,427)
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 162,370,864 at June 30, 2016 and 151,339,136 at December 31, 2015 (163,705) (131,135)
Additional paid-in capital (2,043,292) (2,075,600)
Accumulated deficit 2,044,858 2,048,721
Accumulated other comprehensive income (loss) 283 2,686
Stockholders' equity (161,856) (155,328)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ (380,050) $ (209,906)