XML 90 R77.htm IDEA: XBRL DOCUMENT v3.4.0.3
Supplemental Guarantor Information Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents $ 173,389 $ 200,714
Receivables 82,929 85,992
Ore on leach pads 72,703 67,329
Inventory, Net 78,597 81,711
Prepaid expenses and other 13,130 10,942
Current assets 420,748 446,688
Property, plant and equipment, net 220,948 195,999
Mining properties, net 574,104 589,219
Ore on leach pads 49,294 44,582
Restricted assets 13,221 11,633
Equity securities 5,530 2,766
Receivables 24,114 24,768
Deferred tax assets 2,750 1,942
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0 0
Other Assets, Noncurrent 14,389 14,892
TOTAL ASSETS 1,325,098 1,332,489
Accounts payable 46,955 48,732
Accrued liabilities and other 42,037 53,953
Debt 16,801 10,431
Royalty obligations 21,183 24,893
Reclamation 3,463 2,071
Liabilities, Current 130,439 140,080
Debt 494,300 479,979
Royalty obligations 6,354 4,864
Reclamation 83,902 83,197
Deferred tax liabilities 146,845 147,132
Other long-term liabilities 58,118 55,761
Intercompany Payable Receivable 0 0
Non-current liabilities 789,519 770,933
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 153,240,428 at March 31, 2016 and 151,339,136 at December 31, 2015 1,532 1,513
Additional paid-in capital 3,026,871 3,024,461
Accumulated deficit (2,621,172) (2,600,776)
Accumulated other comprehensive income (loss) (2,091) (3,722)
Stockholders' equity 405,140 421,476
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 1,325,098 1,332,489
Coeur Mining, Inc.    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 61,401 96,123
Receivables 0 11
Ore on leach pads 0 0
Inventory, Net 0 0
Prepaid expenses and other 3,419 3,496
Current assets 64,820 99,630
Property, plant and equipment, net 4,169 4,546
Mining properties, net 0 0
Ore on leach pads 0 0
Restricted assets 7,292 5,755
Equity securities 0 434
Receivables 0 0
Deferred tax assets 0 0
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 124,846 127,671
Other Assets, Noncurrent 55,604 54,578
TOTAL ASSETS 256,731 292,614
Accounts payable 1,857 1,743
Accrued liabilities and other 8,340 20,555
Debt 1,000 1,000
Royalty obligations 0 0
Reclamation 0 0
Liabilities, Current 11,197 23,298
Debt 467,924 467,634
Royalty obligations 0 0
Reclamation 0 0
Deferred tax liabilities 28,806 28,600
Other long-term liabilities 2,106 2,171
Intercompany Payable Receivable (658,442) (650,565)
Non-current liabilities (159,606) (152,160)
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 153,240,428 at March 31, 2016 and 151,339,136 at December 31, 2015 1,532 1,513
Additional paid-in capital 3,026,871 3,024,461
Accumulated deficit (2,621,172) (2,600,776)
Accumulated other comprehensive income (loss) (2,091) (3,722)
Stockholders' equity 405,140 421,476
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 256,731 292,614
Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 29,889 34,228
Receivables 7,978 12,773
Ore on leach pads 72,703 67,329
Inventory, Net 40,828 45,491
Prepaid expenses and other 3,267 1,075
Current assets 154,665 160,896
Property, plant and equipment, net 153,046 138,706
Mining properties, net 192,176 199,303
Ore on leach pads 49,294 44,582
Restricted assets 381 381
Equity securities 5,530 2,332
Receivables 0 0
Deferred tax assets 0 0
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 19,478 27,657
Other Assets, Noncurrent 9,091 9,197
TOTAL ASSETS 583,661 583,054
Accounts payable 20,001 18,535
Accrued liabilities and other 12,181 14,598
Debt 11,478 8,120
Royalty obligations 4,522 4,729
Reclamation 1,533 1,401
Liabilities, Current 49,715 47,383
Debt 17,376 4,947
Royalty obligations 6,354 4,864
Reclamation 63,194 61,924
Deferred tax liabilities 7,263 6,927
Other long-term liabilities 3,839 3,838
Intercompany Payable Receivable 389,838 411,103
Non-current liabilities 487,864 493,603
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 153,240,428 at March 31, 2016 and 151,339,136 at December 31, 2015 250 250
Additional paid-in capital 179,553 179,553
Accumulated deficit (131,630) (135,049)
Accumulated other comprehensive income (loss) (2,091) (2,686)
Stockholders' equity 46,082 42,068
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 583,661 583,054
Non-Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 82,099 70,363
Receivables 74,951 73,208
Ore on leach pads 0 0
Inventory, Net 37,769 36,220
Prepaid expenses and other 6,444 6,371
Current assets 201,263 186,162
Property, plant and equipment, net 63,733 52,747
Mining properties, net 381,928 389,916
Ore on leach pads 0 0
Restricted assets 5,548 5,497
Equity securities 0 0
Receivables 24,114 24,768
Deferred tax assets 2,750 1,942
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0 0
Other Assets, Noncurrent 5,299 5,695
TOTAL ASSETS 684,635 666,727
Accounts payable 25,097 28,454
Accrued liabilities and other 21,516 18,800
Debt 4,323 1,311
Royalty obligations 16,661 20,164
Reclamation 1,930 1,821
Liabilities, Current 69,527 70,550
Debt 64,605 61,976
Royalty obligations 0 0
Reclamation 20,708 20,122
Deferred tax liabilities 110,776 111,605
Other long-term liabilities 52,173 49,752
Intercompany Payable Receivable 268,604 239,462
Non-current liabilities 516,866 482,917
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 153,240,428 at March 31, 2016 and 151,339,136 at December 31, 2015 160,336 130,885
Additional paid-in capital 1,879,279 1,896,047
Accumulated deficit (1,941,373) (1,913,672)
Accumulated other comprehensive income (loss) 0 0
Stockholders' equity 98,242 113,260
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 684,635 666,727
Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 0 0
Receivables 0 0
Ore on leach pads 0 0
Inventory, Net 0 0
Prepaid expenses and other 0 0
Current assets 0 0
Property, plant and equipment, net 0 0
Mining properties, net 0 0
Ore on leach pads 0 0
Restricted assets 0 0
Equity securities 0 0
Receivables 0 0
Deferred tax assets 0 0
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (144,324) (155,328)
Other Assets, Noncurrent (55,605) (54,578)
TOTAL ASSETS (199,929) (209,906)
Accounts payable 0 0
Accrued liabilities and other 0 0
Debt 0 0
Royalty obligations 0 0
Reclamation 0 (1,151)
Liabilities, Current 0 (1,151)
Debt (55,605) (54,578)
Royalty obligations 0 0
Reclamation 0 1,151
Deferred tax liabilities 0 0
Other long-term liabilities 0 0
Intercompany Payable Receivable 0 0
Non-current liabilities (55,605) (53,427)
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 153,240,428 at March 31, 2016 and 151,339,136 at December 31, 2015 (160,586) (131,135)
Additional paid-in capital (2,058,832) (2,075,600)
Accumulated deficit 2,073,003 2,048,721
Accumulated other comprehensive income (loss) 2,091 2,686
Stockholders' equity (144,324) (155,328)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ (199,929) $ (209,906)