XML 48 R35.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Adjustments to Comprehensive income (Loss)
 
 
Three months ended March 31,
In thousands
 
2016
 
2015
Palmarejo royalty obligation embedded derivative
 
$
(4,878
)
 
$
(1,545
)
Rochester net smelter returns ("NSR") royalty obligation
 
(2,249
)
 
(2,293
)
Silver and gold options
 
(1,568
)
 
(1,046
)
Fair value adjustments, net
 
$
(8,695
)
 
$
(4,884
)
Financial assets and liabilities measured at fair value on recurring basis
The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring basis (at least annually) by level within the fair value hierarchy. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
 
Fair Value at March 31, 2016
In thousands
Total
 
Level 1
 
Level 2
 
Level 3  
Assets:
 
 
 
 
 
 
 
Equity securities
$
5,530

 
$
5,523

 
$

 
$
7

Silver and gold options
131

 

 
131

 

Other derivative instruments, net
57

 

 
57

 

 
$
5,718

 
$
5,523

 
$
188

 
$
7

Liabilities:
 
 
 
 
 
 
 
Palmarejo royalty obligation embedded derivative
$
6,827

 
$

 
$

 
$
6,827

Rochester NSR royalty obligation
10,877

 

 

 
10,877

Silver and gold options
36

 

 
36

 

 
$
17,740

 
$

 
$
36

 
$
17,704


 
 
Fair Value at December 31, 2015
In thousands
Total
 
Level 1
 
Level 2
 
Level 3  
Assets:
 
 
 
 
 
 
 
Equity securities
$
2,766

 
$
2,756

 
$

 
$
10

Liabilities:
 
 
 
 
 
 
 
Palmarejo royalty obligation embedded derivative
$
4,957

 
$

 
$

 
$
4,957

Rochester NSR royalty obligation
9,593

 

 

 
9,593

Other derivative instruments, net
508

 

 
508

 

 
$
15,058

 
$

 
$
508

 
$
14,550

Changes in the fair value of the Company's Level 3 financial liabilities
The following tables present the changes in the fair value of the Company's Level 3 financial assets and liabilities for the three months ended March 31, 2016:
 
Three Months Ended March 31, 2016
In thousands
Balance at the beginning of the period
 
Revaluation
 
Settlements
 
Balance at the
end of the
period
Assets:
 
 
 
 
 
 
 
Equity securities
$
10

 
$

 
$
(3
)
 
$
7

Liabilities:
 
 
 
 
 
 
 
Palmarejo royalty obligation embedded derivative
$
4,957

 
$
4,878

 
$
(3,008
)
 
$
6,827

Rochester NSR royalty obligation
$
9,593

 
2,249

 
(965
)
 
$
10,877


Financial Assets and Liabilities not Measured at Fair Value
The fair value of financial assets and liabilities carried at book value in the financial statements at March 31, 2016 and December 31, 2015 is presented in the following table:
 
March 31, 2016
In thousands
Book Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3  
Liabilities:
 
 

 
 
 
 
 
 
3.25% Convertible Senior Notes due 2028
$
712

 
$
591

 
$

 
$
591

 
$

7.875% Senior Notes due 2021(1)
373,695

 
307,732

 

 
307,732

 

Term Loan due 2020(2)
94,517

 
99,250

 

 
99,250

 

Palmarejo gold production royalty obligation
9,833

 
10,081

 

 

 
10,081


(1)
Net of unamortized debt issuance costs and premium received of $5.1 million.
(2)
Net of unamortized debt issuance costs of $4.7 million.
 
December 31, 2015
In thousands
Book Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3  
Liabilities:
 
 
 
 
 
 
 
 
 
3.25% Convertible Senior Notes due 2028
$
712

 
$
693

 
$

 
$
693

 
$

7.875% Senior Notes due 2021(1)
373,433

 
227,487

 

 
227,487

 

Term Loan due 2020(2)
94,489

 
99,500

 

 
99,500

 

San Bartolomé Lines of Credit
4,571

 
4,571

 

 
4,571

 

Palmarejo gold production royalty obligation
15,207

 
15,580

 

 

 
15,580


(1)
Net of unamortized debt issuance costs and premium received of $5.3 million.