XML 107 R85.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Guarantor Information Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 200,714 $ 270,861    
Receivables 85,992 107,923    
Ore on leach pads 67,329 48,204    
Inventory, Net 81,711 114,931    
Prepaid expenses and other 10,942 15,523    
Current assets 446,688 557,442    
Property, plant and equipment, net 195,999 227,911    
Mining properties, net 589,219 501,192    
Ore on leach pads 44,582 37,889    
Restricted assets 11,633 7,037    
Equity securities 2,766 5,982    
Receivables 24,768 21,686    
Deferred tax assets 1,942 67,515    
Other Assets, Noncurrent 14,892 9,915    
TOTAL ASSETS 1,332,489 1,436,569    
Accounts payable 48,732 49,052    
Accrued liabilities and other 53,953 51,513    
Debt 10,431 17,498    
Royalty obligations 24,893 43,678    
Reclamation 2,071 3,871    
Liabilities, Current 140,080 165,612    
Debt 479,979 451,048    
Royalty obligations 4,864 27,651    
Reclamation 83,197 66,943    
Deferred tax liabilities 147,132 141,076    
Other long-term liabilities 55,761 29,911    
Intercompany Payable Receivable 0 0    
Non-current liabilities 770,933 716,629    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0 0    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 151,339,136 at December 31, 2015 and authorized 150,000,000 shares, issued and outstanding 103,384,408 at December 31, 2014 1,513 1,034    
Additional paid-in capital 3,024,461 2,789,695    
Accumulated deficit (2,600,776) (2,233,593)    
Accumulated other comprehensive income (loss) (3,722) (2,808)    
Stockholders' equity 421,476 554,328 $ 1,730,567 $ 2,198,280
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 1,332,489 1,436,569    
Coeur Mining, Inc.        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 96,123 210,361    
Receivables 11 87    
Ore on leach pads 0 0    
Inventory, Net 0 0    
Prepaid expenses and other 3,496 6,349    
Current assets 99,630 216,797    
Property, plant and equipment, net 4,546 6,155    
Mining properties, net 0 12,004    
Ore on leach pads 0 0    
Restricted assets 5,755 897    
Equity securities 434 0    
Receivables 0 0    
Deferred tax assets 0 30,812    
Other Assets, Noncurrent 54,578 50,813    
TOTAL ASSETS 292,614 415,401    
Accounts payable 1,743 3,414    
Accrued liabilities and other 20,555 22,588    
Debt 1,000 5,334    
Royalty obligations 0 0    
Reclamation 0 0    
Liabilities, Current 23,298 31,336    
Debt 467,634 427,604    
Royalty obligations 0 0    
Reclamation 0 0    
Deferred tax liabilities 28,600 60,343    
Other long-term liabilities 2,171 2,582    
Intercompany Payable Receivable (650,565) (660,792)    
Non-current liabilities (152,160) (170,263)    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 127,671 97,923    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 151,339,136 at December 31, 2015 and authorized 150,000,000 shares, issued and outstanding 103,384,408 at December 31, 2014 1,513 1,034    
Additional paid-in capital 3,024,461 2,789,695    
Accumulated deficit (2,600,776) (2,233,593)    
Accumulated other comprehensive income (loss) (3,722) (2,808)    
Stockholders' equity 421,476 554,328    
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 292,614 415,401    
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 34,228 5,781    
Receivables 12,773 11,151    
Ore on leach pads 67,329 48,204    
Inventory, Net 45,491 54,983    
Prepaid expenses and other 1,075 4,557    
Current assets 160,896 124,676    
Property, plant and equipment, net 138,706 107,084    
Mining properties, net 199,303 159,124    
Ore on leach pads 44,582 37,889    
Restricted assets 381 50    
Equity securities 2,332 5,982    
Receivables 0 0    
Deferred tax assets 0 0    
Other Assets, Noncurrent 9,197 5,522    
TOTAL ASSETS 583,054 485,942    
Accounts payable 18,535 13,391    
Accrued liabilities and other 14,598 11,207    
Debt 8,120 7,476    
Royalty obligations 4,729 5,747    
Reclamation 1,401 3,401    
Liabilities, Current 47,383 41,222    
Debt 4,947 12,806    
Royalty obligations 4,864 9,623    
Reclamation 61,924 46,792    
Deferred tax liabilities 6,927 3,811    
Other long-term liabilities 3,838 469    
Intercompany Payable Receivable 411,103 427,156    
Non-current liabilities 493,603 500,657    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 27,657 45,615    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 151,339,136 at December 31, 2015 and authorized 150,000,000 shares, issued and outstanding 103,384,408 at December 31, 2014 250 250    
Additional paid-in capital 179,553 79,712    
Accumulated deficit (135,049) (133,091)    
Accumulated other comprehensive income (loss) (2,686) (2,808)    
Stockholders' equity 42,068 (55,937)    
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 583,054 485,942    
Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 70,363 54,719    
Receivables 73,208 96,685    
Ore on leach pads 0 0    
Inventory, Net 36,220 59,948    
Prepaid expenses and other 6,371 4,617    
Current assets 186,162 215,969    
Property, plant and equipment, net 52,747 114,672    
Mining properties, net 389,916 330,064    
Ore on leach pads 0 0    
Restricted assets 5,497 6,090    
Equity securities 0 0    
Receivables 24,768 21,686    
Deferred tax assets 1,942 36,703    
Other Assets, Noncurrent 5,695 4,394    
TOTAL ASSETS 666,727 729,578    
Accounts payable 28,454 32,247    
Accrued liabilities and other 18,800 17,718    
Debt 1,311 4,688    
Royalty obligations 20,164 37,931    
Reclamation 1,821 1,621    
Liabilities, Current 70,550 94,205    
Debt 61,976 61,452    
Royalty obligations 0 18,028    
Reclamation 20,122 19,000    
Deferred tax liabilities 111,605 76,922    
Other long-term liabilities 49,752 26,860    
Intercompany Payable Receivable 239,462 233,636    
Non-current liabilities 482,917 435,898    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0 0    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 151,339,136 at December 31, 2015 and authorized 150,000,000 shares, issued and outstanding 103,384,408 at December 31, 2014 130,885 128,299    
Additional paid-in capital 1,896,047 1,682,830    
Accumulated deficit (1,913,672) (1,611,654)    
Accumulated other comprehensive income (loss) 0 0    
Stockholders' equity 113,260 199,475    
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 666,727 729,578    
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0    
Receivables 0 0    
Ore on leach pads 0 0    
Inventory, Net 0 0    
Prepaid expenses and other 0 0    
Current assets 0 0    
Property, plant and equipment, net 0 0    
Mining properties, net 0 0    
Ore on leach pads 0 0    
Restricted assets 0 0    
Equity securities 0 0    
Receivables 0 0    
Deferred tax assets 0 0    
Other Assets, Noncurrent (54,578) (50,814)    
TOTAL ASSETS (209,906) (194,352)    
Accounts payable 0 0    
Accrued liabilities and other 0 0    
Debt 0 0    
Royalty obligations 0 0    
Reclamation (1,151) (1,151)    
Liabilities, Current (1,151) (1,151)    
Debt (54,578) (50,814)    
Royalty obligations 0 0    
Reclamation 1,151 1,151    
Deferred tax liabilities 0 0    
Other long-term liabilities 0 0    
Intercompany Payable Receivable 0 0    
Non-current liabilities (53,427) (49,663)    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (155,328) (143,538)    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 151,339,136 at December 31, 2015 and authorized 150,000,000 shares, issued and outstanding 103,384,408 at December 31, 2014 (131,135) (128,549)    
Additional paid-in capital (2,075,600) (1,762,542)    
Accumulated deficit 2,048,721 1,744,745    
Accumulated other comprehensive income (loss) 2,686 2,808    
Stockholders' equity (155,328) (143,538)    
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ (209,906) $ (194,352)