XML 105 R83.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Guarantor Information Condensed Consolidated Statements of Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Oct. 02, 2014
Condensed Financial Statements, Captions [Line Items]        
Revenue $ 646,086 $ 635,742 $ 745,994  
Costs applicable to sales [1] 479,654 477,945 463,663  
Amortization 143,751 162,436 229,564  
General and Administrative Expense 32,834 40,845 55,343  
Exploration Expense, Mining 11,647 21,740 22,360  
Pre-development, reclamation, and other 17,793 26,037 15,184  
Total costs and expenses 999,016 2,201,724 1,591,153  
Loss on termination of revolving credit facility 0 (3,035) 0  
Gain (loss) on derivative instruments 5,202 3,618 82,768  
Other, net (15) (5,218) (4,985)  
Interest expense, net (45,703) (47,546) (41,303)  
Total other income (expense), net (40,516) (49,146) 36,480  
Income (loss) before income and mining taxes (393,446) (1,615,128) (808,679)  
Income and mining tax benefit (expense) 26,263 428,254 158,116  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (367,183) (1,186,874) (650,563)  
Income (Loss) from Equity Method Investments 0 0 0  
NET INCOME (LOSS) (367,183) (1,186,874) (650,563)  
Unrealized gain (loss) on available for sale securities (4,154) (2,290) (8,489)  
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax 894 346 83  
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax 2,346 4,042 11,221  
Other comprehensive income (loss) (914) 2,098 2,815  
COMPREHENSIVE INCOME (LOSS) (368,097) (1,184,776) (647,748)  
Litigation settlement 0 0 32,046  
Write-downs 313,337 1,472,721 772,993  
Coeur Mining, Inc.        
Condensed Financial Statements, Captions [Line Items]        
Revenue 0 0 0  
Costs applicable to sales 0 0 0  
Amortization 1,991 1,805 1,066  
General and Administrative Expense 32,405 39,976 50,213  
Exploration Expense, Mining 2,265 3,560 1,602  
Pre-development, reclamation, and other 4,083 8,813 0  
Total costs and expenses 40,744 54,154 52,881  
Gain (loss) on derivative instruments 1,224 1,812 (1,346)  
Other, net 20,252 4,406 (4,689)  
Interest expense, net (39,867) (38,389) (25,652)  
Total other income (expense), net (18,391) (32,171) (31,687)  
Income (loss) before income and mining taxes (59,135) (86,325) (84,568)  
Income and mining tax benefit (expense) 1,827 1,742 78,332  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (57,308) (84,583) (6,236)  
Income (Loss) from Equity Method Investments (309,875) (1,102,291) (644,327)  
NET INCOME (LOSS) (367,183) (1,186,874) (650,563)  
Unrealized gain (loss) on available for sale securities (4,154) (2,290) (8,489)  
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax 894 346 83  
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax 2,346 4,042 11,221  
Other comprehensive income (loss) (914) 2,098 2,815  
COMPREHENSIVE INCOME (LOSS) (368,097) (1,184,776) (647,748)  
Litigation settlement     0  
Write-downs 0 0 0  
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Revenue 378,278 261,963 268,023  
Costs applicable to sales 261,830 196,805 182,444  
Amortization 83,325 65,100 71,655  
General and Administrative Expense 35 6 3,245  
Exploration Expense, Mining 3,931 11,157 8,920  
Pre-development, reclamation, and other 5,920 3,889 3,093  
Total costs and expenses 356,671 384,789 432,097  
Gain (loss) on derivative instruments 818 3,653 7,896  
Other, net (3,106) (7,023) (1,750)  
Interest expense, net (966) (891) (445)  
Total other income (expense), net (3,254) (4,261) 5,701  
Income (loss) before income and mining taxes 18,353 (127,087) (158,373)  
Income and mining tax benefit (expense) (2,354) (2,224) (155)  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 15,999 (129,311) (158,528)  
Income (Loss) from Equity Method Investments (14,814) (4,181) (68)  
NET INCOME (LOSS) 1,185 (133,492) (158,596)  
Unrealized gain (loss) on available for sale securities (3,118) (2,272) (552)  
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax 894 328 0  
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax 2,346 4,042 211  
Other comprehensive income (loss) 122 2,098 (341)  
COMPREHENSIVE INCOME (LOSS) 1,307 (131,394) (158,937)  
Litigation settlement     32,046  
Write-downs 1,630 107,832 130,694  
Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Revenue 267,808 373,779 477,971  
Costs applicable to sales 217,824 281,140 281,219  
Amortization 58,435 95,531 156,843  
General and Administrative Expense 394 863 1,885  
Exploration Expense, Mining 5,451 7,023 11,838  
Pre-development, reclamation, and other 7,790 13,335 12,091  
Total costs and expenses 601,601 1,762,781 1,106,175  
Gain (loss) on derivative instruments 3,160 (1,847) 76,218  
Other, net (13,385) 227 4,602  
Interest expense, net (8,646) (11,094) (18,354)  
Total other income (expense), net (18,871) (12,714) 62,466  
Income (loss) before income and mining taxes (352,664) (1,401,716) (565,738)  
Income and mining tax benefit (expense) 26,790 428,736 79,939  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (325,874) (972,980) (485,799)  
Income (Loss) from Equity Method Investments 0 0 0  
NET INCOME (LOSS) (325,874) (972,980) (485,799)  
Unrealized gain (loss) on available for sale securities 0 0 0  
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax 0 0 0  
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax 0 0 0  
Other comprehensive income (loss) 0 0 0  
COMPREHENSIVE INCOME (LOSS) (325,874) (972,980) (485,799)  
Litigation settlement     0  
Write-downs 311,707 1,364,889 642,299  
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Revenue 0 0 0  
Costs applicable to sales 0 0 0  
Amortization 0 0 0  
General and Administrative Expense 0 0 0  
Exploration Expense, Mining 0 0 0  
Pre-development, reclamation, and other 0 0 0  
Total costs and expenses 0 0 0  
Gain (loss) on derivative instruments 0 0 0  
Other, net (3,776) (2,828) (3,148)  
Interest expense, net 3,776 2,828 3,148  
Total other income (expense), net 0 0 0  
Income (loss) before income and mining taxes 0 0 0  
Income and mining tax benefit (expense) 0 0 0  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 0 0 0  
Income (Loss) from Equity Method Investments 324,689 1,106,472 644,395  
NET INCOME (LOSS) 324,689 1,106,472 644,395  
Unrealized gain (loss) on available for sale securities 3,118 2,272 552  
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax (894) (328) 0  
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax (2,346) (4,042) (211)  
Other comprehensive income (loss) (122) (2,098) 341  
COMPREHENSIVE INCOME (LOSS) 324,567 1,104,374 644,736  
Litigation settlement     0  
Write-downs 0 0 0  
Operating Segments [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenue 646,086 635,742 745,994  
Costs applicable to sales 479,654 477,945    
Amortization 143,751 162,436    
Other, net (15) (5,218) (4,985)  
NET INCOME (LOSS)   $ (1,186,874) $ (650,563)  
Write-downs $ 313,337      
Palmarejo gold stream agreement [Member]        
Condensed Financial Statements, Captions [Line Items]        
Aggregate deposit to be received       $ 22,000
[1] Excludes amortization.