XML 62 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
he purchase price allocation was based on the fair value of acquired assets and liabilities as follows (in thousands):
Assets:
 
Cash
$
982

Receivables
3,061

Inventory
2,147

Ore on leach pads
12,710

Other current assets
2,924

Property, plant, and equipment
30,055

Mining properties, net
77,424

Other non-current assets
3,966

 
133,269

Liabilities:
 
Accounts payable and accrued liabilities
5,938

Reclamation
18,270

Deferred income taxes
5,915

Other non-current liabilities
3,750

 
33,873

Net assets acquired
$
99,396

The purchase price and acquired assets and liabilities were as follows (in thousands except share data):
Common shares issued (32,667,327 at $5.78)
$
188,817

Cash
8,530

Transaction advisory fees and other acquisition costs
4,020

Total purchase price
201,367

Assets:
 
Cash
118

Receivables and other current assets
1,685

Property, plant, and equipment
215

Mining properties, net
305,175

 
307,193

Liabilities:
 
Accounts payable and accrued liabilities
2,737

Deferred income taxes
103,089

 
105,826

Net assets acquired
$
201,367

Business Acquisition, Pro Forma Information
The following table presents the unaudited pro forma summary of the Company’s Condensed Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2015, 2014, and 2013 as if the acquisition had occurred on January 1, 2013. The following unaudited pro forma financial information is presented for informational purposes only and is not necessarily indicative of the results of operations as they would have been had the transaction occurred on the assumed date, nor is it necessarily an indication of trends in future results for a number of reasons, including, but not limited to, differences between the assumptions used to prepare the pro forma information, potential synergies, and cost savings from operating efficiencies.
 
 
Year ended December 31,
In thousands
 
2015
 
2014
 
2013
Revenue
 
$
664,086

 
$
729,742

 
$
823,994

Income (loss) before income and mining taxes
 
(393,498
)
 
(1,587,128
)
 
(786,679
)
Net income (loss)
 
(367,235
)
 
(1,158,874
)
 
(628,563
)