XML 93 R74.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Guarantor Information Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents $ 205,708 $ 270,861
Receivables 93,599 116,921
Ore on leach pads 68,695 48,204
Inventory, Net 98,109 114,931
Deferred tax assets 7,197 7,364
Prepaid expenses and other 18,431 15,523
Current assets 491,739 573,804
Property, plant and equipment, net 261,043 227,911
Mining properties, net 851,590 501,192
Ore on leach pads 39,685 37,889
Restricted assets 8,003 7,037
Equity securities 3,213 5,982
Receivables 27,507 21,686
Deferred tax assets 64,359 60,151
Other Assets, Noncurrent 11,534 9,915
TOTAL ASSETS 1,758,673 1,445,567
Accounts payable 49,690 49,052
Accrued liabilities and other 38,329 51,513
Debt 11,775 17,498
Royalty obligations 33,440 43,678
Reclamation 3,310 3,871
Deferred tax liabilities 8,078 8,078
Liabilities, Current 144,622 173,690
Debt 534,211 451,048
Royalty obligations 6,781 27,651
Reclamation 88,009 66,943
Deferred tax liabilities 222,809 111,006
Other long-term liabilities 47,856 29,911
Intercompany Payable Receivable 0 0
Non-current liabilities 899,666 686,559
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0 0
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 136,962,174 at September 30, 2015 and authorized 150,000,000 shares, issued and outstanding 103,384,408 at December 31, 2014 1,370 1,034
Additional paid-in capital 2,983,423 2,789,695
Accumulated deficit (2,266,788) (2,202,603)
Accumulated other comprehensive income (loss) (3,620) (2,808)
Stockholders' equity 714,385 585,318
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 1,758,673 1,445,567
Coeur Mining, Inc.    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 113,704 210,361
Receivables 91 87
Ore on leach pads 0 0
Inventory, Net 0 0
Deferred tax assets 393 393
Prepaid expenses and other 2,473 6,349
Current assets 116,661 217,190
Property, plant and equipment, net 4,844 6,155
Mining properties, net 0 12,004
Ore on leach pads 0 0
Restricted assets 2,669 897
Equity securities 476 0
Receivables 0 0
Deferred tax assets 33,807 30,419
Other Assets, Noncurrent 53,600 50,813
TOTAL ASSETS 667,746 446,391
Accounts payable 1,359 3,414
Accrued liabilities and other 9,976 22,588
Debt 1,000 5,334
Royalty obligations 0 0
Reclamation 0 0
Deferred tax liabilities 7,142 7,142
Liabilities, Current 19,477 38,478
Debt 520,801 427,604
Royalty obligations 0 0
Reclamation 0 0
Deferred tax liabilities 53,324 53,201
Other long-term liabilities 3,247 2,582
Intercompany Payable Receivable (643,488) (660,792)
Non-current liabilities (66,116) (177,405)
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 455,689 128,913
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 136,962,174 at September 30, 2015 and authorized 150,000,000 shares, issued and outstanding 103,384,408 at December 31, 2014 1,370 1,034
Additional paid-in capital 2,983,423 2,789,695
Accumulated deficit (2,266,788) (2,202,603)
Accumulated other comprehensive income (loss) (3,620) (2,808)
Stockholders' equity 714,385 585,318
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 667,746 446,391
Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 21,656 5,781
Receivables 11,472 11,151
Ore on leach pads 68,695 48,204
Inventory, Net 45,123 54,983
Deferred tax assets 0 0
Prepaid expenses and other 2,538 4,557
Current assets 149,484 124,676
Property, plant and equipment, net 133,967 107,084
Mining properties, net 218,676 159,124
Ore on leach pads 39,685 37,889
Restricted assets 381 50
Equity securities 2,737 5,982
Receivables 0 0
Deferred tax assets 0 0
Other Assets, Noncurrent 9,412 5,522
TOTAL ASSETS 596,448 485,942
Accounts payable 21,793 13,391
Accrued liabilities and other 15,868 11,207
Debt 8,978 7,476
Royalty obligations 4,158 5,747
Reclamation 3,957 3,401
Deferred tax liabilities 848 848
Liabilities, Current 55,602 42,070
Debt 5,712 12,806
Royalty obligations 6,781 9,623
Reclamation 64,786 46,792
Deferred tax liabilities 12,643 2,963
Other long-term liabilities 3,752 469
Intercompany Payable Receivable 397,419 427,156
Non-current liabilities 491,093 499,809
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 42,106 45,615
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 136,962,174 at September 30, 2015 and authorized 150,000,000 shares, issued and outstanding 103,384,408 at December 31, 2014 250 250
Additional paid-in capital 179,553 79,712
Accumulated deficit (127,424) (133,091)
Accumulated other comprehensive income (loss) (2,626) (2,808)
Stockholders' equity 49,753 (55,937)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 596,448 485,942
Non-Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 70,348 54,719
Receivables 82,036 105,683
Ore on leach pads 0 0
Inventory, Net 52,986 59,948
Deferred tax assets 6,804 6,971
Prepaid expenses and other 13,420 4,617
Current assets 225,594 231,938
Property, plant and equipment, net 122,232 114,672
Mining properties, net 632,914 330,064
Ore on leach pads 0 0
Restricted assets 4,953 6,090
Equity securities 0 0
Receivables 27,507 21,686
Deferred tax assets 30,552 29,732
Other Assets, Noncurrent 2,124 4,394
TOTAL ASSETS 1,045,876 738,576
Accounts payable 26,538 32,247
Accrued liabilities and other 12,485 17,718
Debt 1,797 4,688
Royalty obligations 29,282 37,931
Reclamation 504 1,621
Deferred tax liabilities 88 88
Liabilities, Current 70,694 94,293
Debt 61,300 61,452
Royalty obligations 0 18,028
Reclamation 22,072 19,000
Deferred tax liabilities 156,842 54,842
Other long-term liabilities 40,857 26,860
Intercompany Payable Receivable 246,069 233,636
Non-current liabilities 527,140 413,818
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0 0
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 136,962,174 at September 30, 2015 and authorized 150,000,000 shares, issued and outstanding 103,384,408 at December 31, 2014 129,991 128,299
Additional paid-in capital 1,896,047 1,682,830
Accumulated deficit (1,577,996) (1,580,664)
Accumulated other comprehensive income (loss) 0 0
Stockholders' equity 448,042 230,465
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 1,045,876 738,576
Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 0 0
Receivables 0 0
Ore on leach pads 0 0
Inventory, Net 0 0
Deferred tax assets 0 0
Prepaid expenses and other 0 0
Current assets 0 0
Property, plant and equipment, net 0 0
Mining properties, net 0 0
Ore on leach pads 0 0
Restricted assets 0 0
Equity securities 0 0
Receivables 0 0
Deferred tax assets 0 0
Other Assets, Noncurrent (53,602) (50,814)
TOTAL ASSETS (551,397) (225,342)
Accounts payable 0 0
Accrued liabilities and other 0 0
Debt 0 0
Royalty obligations 0 0
Reclamation (1,151) (1,151)
Deferred tax liabilities 0 0
Liabilities, Current (1,151) (1,151)
Debt (53,602) (50,814)
Royalty obligations 0 0
Reclamation 1,151 1,151
Deferred tax liabilities 0 0
Other long-term liabilities 0 0
Intercompany Payable Receivable 0 0
Non-current liabilities (52,451) (49,663)
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (497,795) (174,528)
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 136,962,174 at September 30, 2015 and authorized 150,000,000 shares, issued and outstanding 103,384,408 at December 31, 2014 (130,241) (128,549)
Additional paid-in capital (2,075,600) (1,762,542)
Accumulated deficit 1,705,420 1,713,755
Accumulated other comprehensive income (loss) 2,626 2,808
Stockholders' equity (497,795) (174,528)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (551,397) $ (225,342)
Senior Notes due Two Thousand Twenty One [Member]    
Condensed Financial Statements, Captions [Line Items]    
Debt $ 426,533  
Debt Instrument, Interest Rate, Stated Percentage 7.875% 7.875%