XML 22 R33.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Adjustments to Comprehensive income (Loss)
The following table presents the components of Fair value adjustments, net:
 
 
Three months ended September 30,
 
Nine months ended September 30,
In thousands
 
2015
 
2014
 
2015
 
2014
Palmarejo royalty obligation embedded derivative
 
$
2,983

 
$
8,736

 
$
1,823

 
$
(6,560
)
Rochester net smelter royalty (NSR) royalty obligation
 
1,752

 
4,345

 
596

 
1,835

Silver and gold options
 
1,051

 
3,081

 
1,238

 
213

Foreign exchange contracts
 

 
(57
)
 

 
901

Fair value adjustments, net
 
$
5,786

 
$
16,105

 
$
3,657

 
$
(3,611
)
Financial assets and liabilities measured at fair value on recurring basis
The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring basis (at least annually) by level within the fair value hierarchy. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
 
Fair Value at September 30, 2015
In thousands
Total
 
Level 1
 
Level 2
 
Level 3  
Assets:
 
 
 
 
 
 
 
Equity securities
$
3,213

 
$
3,124

 
$

 
$
89

Liabilities:
 
 
 
 
 
 
 
Palmarejo royalty obligation embedded derivative
$
9,024

 
$

 
$

 
$
9,024

Rochester NSR royalty obligation
10,940

 

 

 
10,940

Other derivative instruments, net
431

 

 
431

 

 
$
20,395

 
$

 
$
431

 
$
19,964


 
 
Fair Value at December 31, 2014
In thousands
Total
 
Level 1
 
Level 2
 
Level 3  
Assets:
 
 
 
 
 
 
 
Equity securities
$
5,982

 
$
4,603

 
$

 
$
1,379

Silver and gold options
3,882

 

 
3,882

 

 
$
9,864

 
$
4,603

 
$
3,882

 
$
1,379

Liabilities:
 
 
 
 
 
 
 
Palmarejo royalty obligation embedded derivative
$
21,912

 
$

 
$

 
$
21,912

Rochester NSR royalty obligation
15,370

 

 

 
15,370

Silver and gold options
1,039

 

 
1,039

 

Other derivative instruments, net
805

 

 
805

 

 
$
39,126

 
$

 
$
1,844

 
$
37,282

Changes in the fair value of the Company's Level 3 financial liabilities
The following tables present the changes in the fair value of the Company's Level 3 financial assets and liabilities for the three and nine months ended September 30, 2015:
 
Three months ended September 30, 2015
In thousands
Balance at the beginning of the period
 
Revaluation
 
Settlements
 
Balance at the
end of the
period
Assets:
 
 
 
 
 
 
 
Equity securities
$
89

 
$

 
$

 
$
89

Liabilities:
 
 
 
 
 
 
 
Palmarejo royalty obligation embedded derivative
$
15,281

 
$
(2,983
)
 
$
(3,274
)
 
$
9,024

Rochester NSR royalty obligation
13,905

 
(1,752
)
 
(1,213
)
 
10,940


 
Nine months ended September 30, 2015
In thousands
Balance at the beginning of the period
 
Revaluation
 
Settlements
 
Balance at the
end of the
period
Assets:
 
 
 
 
 
 
 
Equity securities
$
1,379

 
$
(904
)
 
$
(386
)
 
$
89

Liabilities:
 
 
 
 
 
 
 
Palmarejo royalty obligation embedded derivative
$
21,912

 
$
(1,823
)
 
$
(11,065
)
 
$
9,024

Rochester NSR royalty obligation
15,370

 
(596
)
 
(3,834
)
 
10,940

Financial Assets and Liabilities not Measured at Fair Value
The fair value of financial assets and liabilities carried at book value in the financial statements at September 30, 2015 and December 31, 2014 is presented in the following table:
 
September 30, 2015
In thousands
Book Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3  
Liabilities:
 
 

 
 
 
 
 
 
3.25% Convertible Senior Notes due 2028
$
712

 
$
696

 
$

 
$
696

 
$

7.875% Senior Notes due 2021(1)
426,533

 
260,016

 

 
260,016

 

Term Loan due 2020(2)
94,557

 
99,750

 

 
99,750

 

San Bartolomé Lines of Credit
9,142

 
9,142

 

 
9,142

 

Palmarejo gold production royalty obligation
20,258

 
20,991

 

 

 
20,991


(1) Net of unamortized debt issuance costs and premium received of $6.4 million.
(2) Net of unamortized debt issuance costs of $5.2 million.
 
December 31, 2014
In thousands
Book Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3  
Liabilities:
 
 
 
 
 
 
 
 
 
3.25% Convertible Senior Notes due 2028
$
5,334

 
$
4,979

 
$

 
$
4,979

 
$

7.875% Senior Notes due 2021(1)
427,603

 
343,305

 

 
343,305

 

San Bartolomé Lines of Credit
14,785

 
14,785

 

 
14,785

 

Palmarejo gold production royalty obligation
34,047

 
38,290

 

 

 
38,290