XML 42 R28.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Financial information relating to the reporting segments
Nine months ended September 30, 2014
Palmarejo
 
Rochester
 
Kensington
 
San Bartolomé
 
Coeur Capital
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
Metal sales
$
201,809

 
$
87,710

 
$
111,000

 
$
84,983

 
$
7,227

 
$

 
$
492,729

Royalties

 

 

 

 
2,404

 

 
2,404

 
201,809

 
87,710

 
111,000

 
84,983

 
9,631

 

 
495,133

Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs applicable to sales(1)
139,113

 
62,806

 
86,417

 
60,042

 
3,114

 

 
351,492

Amortization
53,196

 
14,835

 
35,162

 
14,430

 
4,685

 
1,526

 
123,834

Exploration
5,257

 
2,039

 
5,318

 
63

 
462

 
2,818

 
15,957

Other operating expenses
962

 
2,102

 
591

 
515

 
868

 
46,790

 
51,828

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value adjustments, net
(6,454
)
 
1,835

 

 

 

 
1,008

 
(3,611
)
Interest expense, net
(7,721
)
 
(515
)
 
(145
)
 
(42
)
 

 
(28,557
)
 
(36,980
)
Other, net
(2,489
)
 
90

 
4

 
1,957

 
(4,988
)
 
(1,501
)
 
(6,927
)
Income and mining tax (expense) benefit
16,734

 
(629
)
 

 
(7,937
)
 
(304
)
 
10,786

 
18,650

Net income (loss)
$
3,351

 
$
6,709

 
$
(16,629
)
 
$
3,911

 
$
(4,790
)
 
$
(69,398
)
 
$
(76,846
)
Segment assets(2)
$
1,111,829

 
$
208,284

 
$
315,959

 
$
304,644

 
$
67,934

 
$
539,134

 
$
2,547,784

Capital expenditures
$
15,188

 
$
9,110

 
$
12,310

 
$
5,935

 
$

 
$
1,533

 
$
44,076


(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests
Three months ended September 30, 2015
Palmarejo
 
Rochester
 
Kensington
 
Wharf
 
San Bartolomé
 
Coeur Capital
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Metal sales
$
49,187

 
$
34,638

 
$
30,466

 
$
27,986

 
$
17,391

 
$
1,264

 
$

 
$
160,932

Royalties

 

 

 

 

 
1,620

 

 
1,620

 
49,187

 
34,638

 
30,466

 
27,986

 
17,391

 
2,884

 

 
162,552

Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs applicable to sales(1)
34,093

 
25,436

 
24,973

 
17,777

 
17,483

 
475

 

 
120,237

Amortization
8,617

 
6,731

 
8,499

 
5,642

 
3,526

 
1,983

 
499

 
35,497

Exploration
1,087

 
49

 
217

 

 
54

 
(362
)
 
1,067

 
2,112

Other operating expenses
303

 
742

 
254

 
517

 
1,059

 
(38
)
 
8,795

 
11,632

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value adjustments, net
2,998

 
1,752

 

 

 

 

 
1,036

 
5,786

Interest expense, net
(928
)
 
(168
)
 
(51
)
 

 
(100
)
 

 
(11,199
)
 
(12,446
)
Other, net
(7,870
)
 
1

 
1

 
53

 
347

 
(455
)
 
(970
)
 
(8,893
)
Income and mining tax (expense) benefit
10,370

 
(1,053
)
 
406

 
(907
)
 
(1,029
)
 
291

 
182

 
8,260

Net income (loss)
$
9,657

 
$
2,212

 
$
(3,122
)
 
$
3,195

 
$
(5,513
)
 
$
662

 
$
(21,310
)
 
$
(14,219
)
Segment assets(2)
$
653,501

 
$
192,348

 
$
193,712

 
$
124,754

 
$
165,931

 
$
51,553

 
$
76,860

 
$
1,458,659

Capital expenditures
$
10,514

 
$
5,281

 
$
5,522

 
$
665

 
$
1,786

 
$

 
$
93

 
$
23,861

(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests
Three months ended September 30, 2014
Palmarejo
 
Rochester
 
Kensington
 
San Bartolomé
 
Coeur Capital
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
Metal sales
$
61,376

 
$
32,362

 
$
45,922

 
$
28,350

 
$
2,367

 
$

 
$
170,377

Royalties

 

 

 

 
561

 

 
561

 
61,376

 
32,362

 
45,922

 
28,350

 
2,928

 

 
170,938

Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs applicable to sales(1)
45,988

 
23,718

 
34,668

 
20,447

 
1,089

 

 
125,910

Amortization
16,493

 
5,359

 
12,887

 
5,117

 
1,563

 
566

 
41,985

Exploration
2,615

 
127

 
2,638

 
(19
)
 
150

 
1,076

 
6,587

Other operating expenses
340

 
(87
)
 
202

 
180

 
342

 
11,782

 
12,759

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value adjustments, net
8,771

 
4,345

 

 

 

 
2,989

 
16,105

Interest expense, net
(2,126
)
 
(250
)
 
(70
)
 
(10
)
 

 
(9,160
)
 
(11,616
)
Other, net
284

 
39

 

 
583

 
(1,480
)
 
(729
)
 
(1,303
)
Income and mining tax (expense) benefit
11,562

 
(210
)
 

 
(2,969
)
 
214

 
7,986

 
16,583

Net income (loss)
$
14,431

 
$
7,169

 
$
(4,543
)
 
$
229

 
$
(1,482
)
 
$
(12,338
)
 
$
3,466

Segment assets(2)
$
1,111,829

 
$
208,284

 
$
315,959

 
$
304,644

 
$
67,934

 
$
539,134

 
$
2,547,784

Capital expenditures
$
5,857

 
$
4,194

 
$
3,610

 
$
2,783

 
$

 
$
340

 
$
16,784

(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests
Nine months ended September 30, 2015
Palmarejo
 
Rochester
 
Kensington
 
Wharf
 
San Bartolomé
 
Coeur Capital
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Metal sales
$
127,455

 
$
115,010

 
$
116,971

 
$
48,359

 
$
62,304

 
$
6,292

 
$

 
$
476,391

Royalties

 

 

 

 

 
5,379

 

 
5,379

 
127,455

 
115,010

 
116,971

 
48,359

 
62,304

 
11,671

 

 
481,770

Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs applicable to sales(1)
98,695

 
81,221

 
81,844

 
34,410

 
55,767

 
2,460

 

 
354,397

Amortization
24,997

 
18,962

 
32,738

 
9,133

 
13,487

 
6,753

 
1,490

 
107,560

Exploration
4,047

 
1,272

 
2,311

 

 
132

 
(212
)
 
2,407

 
9,957

Other operating expenses
940

 
2,190

 
1,015

 
1,188

 
1,544

 
(8
)
 
31,078

 
37,947

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value adjustments, net
1,882

 
596

 

 

 

 

 
1,179

 
3,657

Interest expense, net
(3,112
)
 
(598
)
 
(172
)
 

 
(674
)
 

 
(29,389
)
 
(33,945
)
Other, net
(9,478
)
 
(38
)
 
(16
)
 
108

 
1,219

 
(2,904
)
 
(3,148
)
 
(14,257
)
Income and mining tax (expense) benefit
9,836

 
(1,753
)
 
(587
)
 
(495
)
 
(2,240
)
 
266

 
3,424

 
8,451

Net income (loss)
$
(2,096
)
 
$
9,573

 
$
(1,712
)
 
$
3,241

 
$
(10,322
)
 
$
40

 
$
(62,909
)
 
$
(64,185
)
Segment assets(2)
$
653,501

 
$
192,348

 
$
193,712

 
$
124,754

 
$
165,931

 
$
51,553

 
$
76,860

 
$
1,458,659

Capital expenditures
$
30,421

 
$
14,451

 
$
14,380

 
$
1,959

 
$
3,729

 
$

 
$
218

 
$
65,158

(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests
Consolidated Assets
Assets
September 30, 2015

December 31, 2014
Total assets for reportable segments
$
1,458,659

 
$
1,084,257

Cash and cash equivalents
205,708

 
270,861

Other assets
94,306

 
90,449

Total consolidated assets
$
1,758,673

 
$
1,445,567

Long Lived Assets by Country
Geographic Information
Long-Lived Assets
September 30, 2015

December 31, 2014
United States
$
349,303

 
$
275,594

Mexico
621,960

 
298,101

Bolivia
98,966

 
107,960

Australia
17,099

 
21,362

Argentina
10,925

 
10,970

Other
14,380

 
15,116

Total
$
1,112,633

 
$
729,103

Revenue by Country
Revenue
Three months ended September 30,
 
Nine months ended September 30,
2015
 
2014
 
2015
 
2014
United States
$
93,091

 
$
78,284

 
$
280,340

 
$
198,710

Mexico
50,170

 
61,684

 
129,753

 
202,851

Bolivia
17,391

 
28,350

 
62,304

 
84,983

Australia
1,264

 
2,367

 
6,292

 
7,227

Other
636

 
253

 
$
3,081

 
$
1,362

Total
$
162,552

 
$
170,938

 
$
481,770

 
$
495,133