XML 96 R74.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Guarantor Information Condensed Consolidated Balance Sheets (Details) - Fair Value, Measurements, Fair Value Hierarchy [Domain] - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents $ 205,868 $ 270,861
Receivables 112,159 116,921
Ore on leach pads 67,458 48,204
Inventory 109,207 114,931
Deferred tax assets 7,262 7,364
Prepaid expenses and other 17,442 15,523
Current assets 519,396 573,804
Property, plant and equipment, net 254,574 227,911
Mining properties, net 864,884 501,192
Ore on leach pads 32,663 37,889
Restricted assets 8,377 7,037
Equity securities 4,216 5,982
Receivables 26,738 21,686
Deferred tax assets 64,120 60,151
Other Assets, Noncurrent 11,681 9,915
TOTAL ASSETS 1,786,649 1,445,567
Accounts payable 42,522 49,052
Accrued liabilities and other 47,590 51,513
Debt 9,121 17,498
Royalty obligations 41,999 43,678
Reclamation 3,786 3,871
Deferred tax liabilities 8,078 8,078
Liabilities, Current 153,096 173,690
Debt 538,589 451,048
Royalty obligations 12,675 27,651
Reclamation 87,538 66,943
Deferred tax liabilities 223,868 111,006
Other long-term liabilities 43,233 29,911
Intercompany Payable Receivable 0 0
Non-current liabilities 905,903 686,559
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0 0
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 137,122,762 at June 30, 2015 and authorized 150,000,000 shares, issued and outstanding 103,384,408 at December 31, 2014 1,371 1,034
Additional paid-in capital 2,982,019 2,789,695
Accumulated deficit (2,252,568) (2,202,603)
Accumulated other comprehensive income (loss) (3,172) (2,808)
Stockholders' equity 727,650 585,318
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 1,786,649 1,445,567
Coeur Mining, Inc.    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 124,695 210,361
Receivables 74 87
Ore on leach pads 0 0
Inventory 0 0
Deferred tax assets 394 393
Prepaid expenses and other 3,180 6,349
Current assets 128,343 217,190
Property, plant and equipment, net 5,244 6,155
Mining properties, net 0 12,004
Ore on leach pads 0 0
Restricted assets 2,669 897
Equity securities 639 0
Receivables 0 0
Deferred tax assets 33,807 30,419
Other Assets, Noncurrent 52,579 50,813
TOTAL ASSETS 680,335 446,391
Accounts payable 2,181 3,414
Accrued liabilities and other 18,394 22,588
Debt 1,000 5,334
Royalty obligations 0 0
Reclamation 0 0
Deferred tax liabilities 7,142 7,142
Liabilities, Current 28,717 38,478
Debt 520,619 427,604
Royalty obligations 0 0
Reclamation 0 0
Deferred tax liabilities 53,201 53,201
Other long-term liabilities 2,970 2,582
Intercompany Payable Receivable (652,822) (660,792)
Non-current liabilities (76,032) (177,405)
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 457,054 128,913
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 137,122,762 at June 30, 2015 and authorized 150,000,000 shares, issued and outstanding 103,384,408 at December 31, 2014 1,371 1,034
Additional paid-in capital 2,982,019 2,789,695
Accumulated deficit (2,252,568) (2,202,603)
Accumulated other comprehensive income (loss) (3,172) (2,808)
Stockholders' equity 727,650 585,318
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 680,335 446,391
Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 27,259 5,781
Receivables 15,447 11,151
Ore on leach pads 67,458 48,204
Inventory 50,056 54,983
Deferred tax assets 0 0
Prepaid expenses and other 5,907 4,557
Current assets 166,127 124,676
Property, plant and equipment, net 131,572 107,084
Mining properties, net 226,867 159,124
Ore on leach pads 32,663 37,889
Restricted assets 381 50
Equity securities 3,577 5,982
Receivables 0 0
Deferred tax assets 0 0
Other Assets, Noncurrent 9,415 5,522
TOTAL ASSETS 616,377 485,942
Accounts payable 15,606 13,391
Accrued liabilities and other 13,204 11,207
Debt 7,562 7,476
Royalty obligations 4,726 5,747
Reclamation 4,637 3,401
Deferred tax liabilities 848 848
Liabilities, Current 46,583 42,070
Debt 9,017 12,806
Royalty obligations 9,179 9,623
Reclamation 64,974 46,792
Deferred tax liabilities 12,643 2,963
Other long-term liabilities 4,212 469
Intercompany Payable Receivable 418,359 427,156
Non-current liabilities 518,384 499,809
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 45,775 45,615
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 137,122,762 at June 30, 2015 and authorized 150,000,000 shares, issued and outstanding 103,384,408 at December 31, 2014 250 250
Additional paid-in capital 179,553 79,712
Accumulated deficit (126,053) (133,091)
Accumulated other comprehensive income (loss) (2,340) (2,808)
Stockholders' equity 51,410 (55,937)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 616,377 485,942
Non-Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 53,914 54,719
Receivables 96,638 105,683
Ore on leach pads 0 0
Inventory 59,151 59,948
Deferred tax assets 6,868 6,971
Prepaid expenses and other 8,355 4,617
Current assets 224,926 231,938
Property, plant and equipment, net 117,758 114,672
Mining properties, net 638,017 330,064
Ore on leach pads 0 0
Restricted assets 5,327 6,090
Equity securities 0 0
Receivables 26,738 21,686
Deferred tax assets 30,313 29,732
Other Assets, Noncurrent 2,266 4,394
TOTAL ASSETS 1,045,345 738,576
Accounts payable 24,735 32,247
Accrued liabilities and other 15,992 17,718
Debt 559 4,688
Royalty obligations 37,273 37,931
Reclamation 300 1,621
Deferred tax liabilities 88 88
Liabilities, Current 78,947 94,293
Debt 61,532 61,452
Royalty obligations 3,496 18,028
Reclamation 21,413 19,000
Deferred tax liabilities 158,024 54,842
Other long-term liabilities 36,051 26,860
Intercompany Payable Receivable 234,463 233,636
Non-current liabilities 514,979 413,818
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0 0
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 137,122,762 at June 30, 2015 and authorized 150,000,000 shares, issued and outstanding 103,384,408 at December 31, 2014 129,991 128,299
Additional paid-in capital 1,895,924 1,682,830
Accumulated deficit (1,574,496) (1,580,664)
Accumulated other comprehensive income (loss) 0 0
Stockholders' equity 451,419 230,465
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 1,045,345 738,576
Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Cash and cash equivalents 0 0
Receivables 0 0
Ore on leach pads 0 0
Inventory 0 0
Deferred tax assets 0 0
Prepaid expenses and other 0 0
Current assets 0 0
Property, plant and equipment, net 0 0
Mining properties, net 0 0
Ore on leach pads 0 0
Restricted assets 0 0
Equity securities 0 0
Receivables 0 0
Deferred tax assets 0 0
Other Assets, Noncurrent (52,579) (50,814)
TOTAL ASSETS (555,408) (225,342)
Accounts payable 0 0
Accrued liabilities and other 0 0
Debt 0 0
Royalty obligations 0 0
Reclamation (1,151) (1,151)
Deferred tax liabilities 0 0
Liabilities, Current (1,151) (1,151)
Debt (52,579) (50,814)
Royalty obligations 0 0
Reclamation 1,151 1,151
Deferred tax liabilities 0 0
Other long-term liabilities 0 0
Intercompany Payable Receivable 0 0
Non-current liabilities (51,428) (49,663)
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (502,829) (174,528)
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 137,122,762 at June 30, 2015 and authorized 150,000,000 shares, issued and outstanding 103,384,408 at December 31, 2014 (130,241) (128,549)
Additional paid-in capital (2,075,477) (1,762,542)
Accumulated deficit 1,700,549 1,713,755
Accumulated other comprehensive income (loss) 2,340 2,808
Stockholders' equity (502,829) (174,528)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (555,408) (225,342)
Senior Notes due Two Thousand Twenty One [Member]    
Condensed Financial Statements, Captions [Line Items]    
Debt $ 426,234 $ 427,603
Debt Instrument, Interest Rate, Stated Percentage 7.875% 7.875%