XML 28 R73.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Guarantor Information Condensed Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Condensed Financial Statements, Captions [Line Items]        
Acquisitions, net of cash acquired $ (9,152) $ (2,250) $ (111,170) $ (2,250)
Net Cash Provided by (Used in) Operating Activities 36,863 30,490 32,891 20,864
Capital expenditures (23,677) (15,356) (41,297) (27,292)
Purchase of short term investments and equity securities (1,597) (2,139) (1,873) (48,360)
Sales and maturities of short-term investments 399 800 469 890
Proceeds from Discontinued Operations Sale of Assets and Other (103) 12 (1,676) (13)
Payments to Acquire Interest in Subsidiaries and Affiliates 0 0 0 0
Net Cash Provided by (Used in) Investing Activities (34,130) (18,933) (155,547) (77,025)
Issuance of notes and bank borrowings 100,000   153,500 153,000
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities (66,626) (2,851) (75,220) (6,962)
Payments to Acquire Royalty Interests in Mining Properties (9,754) (12,345) (20,122) (27,028)
Proceeds From Repayment Intercompany Borrowings 0 0 0 0
Proceeds from (Payments for) Other Financing Activities (72) (160) (495) (406)
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 23,548 (15,356) 57,663 118,604
Cash and Cash Equivalents, Period Increase (Decrease) 26,281 (3,799) (64,993) 62,443
Cash and cash equivalents at beginning of period 179,587 272,932 270,861 206,690
Cash and cash equivalents at end of period 205,868 269,133 205,868 269,133
Coeur Mining, Inc.        
Condensed Financial Statements, Captions [Line Items]        
Payments to Acquire Businesses, Net of Cash Acquired (8,170) 0 (111,170) 0
Net Cash Provided by (Used in) Operating Activities (7,793) (35,100) (52,711) (72,723)
Capital expenditures (75) (106) (87) (1,051)
Purchase of short term investments and equity securities (1,597) (2,106) (1,873) (47,903)
Sales and maturities of short-term investments 13 217 12 307
Proceeds from Discontinued Operations Sale of Assets and Other 4 0 (1,764) 0
Payments to Acquire Interest in Subsidiaries and Affiliates (27,904) 65,832 (15,683) 78,993
Net Cash Provided by (Used in) Investing Activities (37,729) 63,837 (130,565) 30,346
Issuance of notes and bank borrowings 100,000   150,000 153,000
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities (55,286) (403) (61,868) (3,599)
Payments to Acquire Royalty Interests in Mining Properties 0 0 0 0
Proceeds From Repayment Intercompany Borrowings 11,703 (20,555) 9,973 (32,030)
Proceeds from (Payments for) Other Financing Activities (72) (160) (495) (406)
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 56,345 (21,118) 97,610 116,965
Cash and Cash Equivalents, Period Increase (Decrease) 10,823 7,619 (85,666) 74,588
Cash and cash equivalents at beginning of period 113,872 204,045 210,361 137,076
Cash and cash equivalents at end of period 124,695 211,664 124,695 211,664
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Payments to Acquire Businesses, Net of Cash Acquired (982) (2,250) 0 (2,250)
Net Cash Provided by (Used in) Operating Activities 28,679 4,210 51,389 9,142
Capital expenditures (11,873) (7,945) (19,323) (13,615)
Purchase of short term investments and equity securities 0 (33) 0 (457)
Sales and maturities of short-term investments 386 583 386 583
Proceeds from Discontinued Operations Sale of Assets and Other 23 4 168 4
Payments to Acquire Interest in Subsidiaries and Affiliates 1,634 (121) 824 (299)
Net Cash Provided by (Used in) Investing Activities (10,812) (9,762) (17,945) (16,034)
Issuance of notes and bank borrowings 0   0 0
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities (1,885) (2,131) (3,703) (2,543)
Payments to Acquire Royalty Interests in Mining Properties 0 0 0 0
Proceeds From Repayment Intercompany Borrowings 5,283 7,828 (8,263) 9,343
Proceeds from (Payments for) Other Financing Activities 0 0 0 0
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 3,398 5,697 (11,966) 6,800
Cash and Cash Equivalents, Period Increase (Decrease) 21,265 145 21,478 (92)
Cash and cash equivalents at beginning of period 5,994 754 5,781 991
Cash and cash equivalents at end of period 27,259 899 27,259 899
Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Payments to Acquire Businesses, Net of Cash Acquired 0 0 0 0
Net Cash Provided by (Used in) Operating Activities 12,868 39,169 18,900 49,251
Capital expenditures (11,729) (7,305) (21,887) (12,626)
Purchase of short term investments and equity securities 0 0 0 0
Sales and maturities of short-term investments 0 0 71 0
Proceeds from Discontinued Operations Sale of Assets and Other (130) 8 (80) (17)
Payments to Acquire Interest in Subsidiaries and Affiliates 116 0 116 0
Net Cash Provided by (Used in) Investing Activities (11,743) (7,297) (21,780) (12,643)
Issuance of notes and bank borrowings 0   3,500 0
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities (9,455) (317) (9,649) (820)
Payments to Acquire Royalty Interests in Mining Properties (9,754) (12,345) (20,122) (27,028)
Proceeds From Repayment Intercompany Borrowings 11,535 (30,773) 26,811 (20,813)
Proceeds from (Payments for) Other Financing Activities 742 0 1,535 0
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES (6,932) (43,435) 2,075 (48,661)
Cash and Cash Equivalents, Period Increase (Decrease) (5,807) (11,563) (805) (12,053)
Cash and cash equivalents at beginning of period 59,721 68,133 54,719 68,623
Cash and cash equivalents at end of period 53,914 56,570 53,914 56,570
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Payments to Acquire Businesses, Net of Cash Acquired 0 0 0 0
Net Cash Provided by (Used in) Operating Activities 3,109 22,211 15,313 35,194
Capital expenditures 0 0 0 0
Purchase of short term investments and equity securities 0 0 0 0
Sales and maturities of short-term investments 0 0 0 0
Proceeds from Discontinued Operations Sale of Assets and Other 0 0 0 0
Payments to Acquire Interest in Subsidiaries and Affiliates 26,154 (65,711) 14,743 (78,694)
Net Cash Provided by (Used in) Investing Activities 26,154 (65,711) 14,743 (78,694)
Issuance of notes and bank borrowings 0   0 0
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities 0 0 0 0
Payments to Acquire Royalty Interests in Mining Properties 0 0 0 0
Proceeds From Repayment Intercompany Borrowings (28,521) 43,500 (28,521) 43,500
Proceeds from (Payments for) Other Financing Activities (742) 0 (1,535) 0
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES (29,263) 43,500 (30,056) 43,500
Cash and Cash Equivalents, Period Increase (Decrease) 0 0 0 0
Cash and cash equivalents at beginning of period 0 0 0 0
Cash and cash equivalents at end of period $ 0 $ 0 $ 0 $ 0