XML 58 R35.htm IDEA: XBRL DOCUMENT v3.2.0.727
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2015
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The purchase price was allocated to the assets acquired and liabilities assumed as follows (in thousands except share data):
Common shares issued (32,667,327 at $5.78)
$
188,817

Cash
8,530

Transaction advisory fees and other acquisition costs
3,898

Total purchase price
201,245

Liabilities assumed:
 
Accounts payable and accrued liabilities
2,737

Deferred income taxes
103,089

Total liabilities assumed
105,826

Total consideration
$
307,071

Assets acquired:
 
Cash
$
118

Receivables and other current assets
1,685

Property, plant, and equipment
215

Mining properties, net
305,053

Total assets acquired
$
307,071

The following summarizes the allocation of purchase price to the fair value of assets acquired and liabilities assumed at the date of acquisition (in thousands):
Cash
$
99,840

Liabilities assumed:
 
Accounts payable and accrued liabilities
5,494

Reclamation
18,270

Deferred income taxes
9,680

Other non-current liabilities
3,750

Total liabilities assumed
37,194

Total consideration
$
137,034

Assets acquired:
 
Cash
$
982

Receivables
3,061

Inventory
2,147

Ore on leach pads
12,710

Other current assets
2,924

Property, plant, and equipment
30,055

Mining properties, net
81,189

Other non-current assets
3,966

Total assets acquired
$
137,034

Business Acquisition, Pro Forma Information
The following table presents the unaudited pro forma summary of the Company’s Condensed Consolidated Statements of Comprehensive Income (Loss) for the three and six months ended June 30, 2015 and 2014, as if the acquisition had occurred on January 1, 2015. The following unaudited pro forma financial information is presented for informational purposes only and is not necessarily indicative of the results of operations as they would have been had the transaction occurred on the assumed date, nor is it necessarily an indication of trends in future results for a number of reasons, including, but not limited to, differences between the assumptions used to prepare the pro forma information, potential synergies, and cost savings from operating efficiencies.
 
 
Three months ended June 30,
 
Six months ended June 30,
In thousands
 
2015
 
2014
 
2015
 
2014
Revenue
 
$
166,263

 
$
186,104

 
$
337,219

 
$
365,021

Income (loss) before income and mining taxes
 
(16,937
)
 
(33,391
)
 
(50,209
)
 
(70,065
)
Net income (loss)
 
(16,677
)
 
(35,980
)
 
(50,017
)
 
(67,937
)