XML 49 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Fair Value Inputs, Assets, Quantitative Information [Table Text Block]
Description
Valuation technique
Unobservable input
Range / Weighted Average
Property, plant, and equipment and Mining properties
Discounted cash flow
Discount rate
8.0% - 10.75%
 
 
Long-term silver price
$19.00
 
 
Long-term gold price
$1,275
Description
Valuation technique
Unobservable input
Range / Weighted Average
Property, plant, and equipment and Mining properties
Discounted cash flow
Discount rate
8.5% - 10.5%
 
 
Long-term silver price
$25.00
 
 
Long-term gold price
$1,450
Schedule of Fair Value Adjustments to Comprehensive income (Loss)
The following table presents the components of Fair value adjustments, net:
 
 
Year ended December 31,
In thousands
 
2014
 
2013
 
2012
Palmarejo royalty obligation embedded derivative
 
$
(2,001
)
 
$
76,200

 
$
(31,053
)
Rochester NSR royalty obligation
 
3,653

 
416

 

Silver and gold options
 
1,058

 
7,119

 
4,302

Foreign exchange contracts
 
908

 
(967
)
 
3,264

Fair value adjustments, net
 
$
3,618

 
$
82,768

 
$
(23,487
)
 
Financial assets and liabilities measured at fair value on recurring basis
The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring basis (at least annually) by level within the fair value hierarchy. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
 
Fair Value at December 31, 2014
In thousands
Total
 
Level 1
 
Level 2
 
Level 3  
Assets:
 
 
 
 
 
 
 
Short-term investments
$
138

 
$
138

 
$

 
$

Equity securities
5,982

 
4,603

 

 
1,379

Silver and gold options
3,882

 

 
3,882

 

 
$
10,002

 
$
4,741

 
$
3,882

 
$
1,379

Liabilities:
 
 
 
 
 
 
 
Palmarejo royalty obligation embedded derivative
$
21,912

 
$

 
$

 
$
21,912

Rochester NSR royalty obligation
15,370

 

 

 
15,370

Silver and gold options
1,039

 

 
1,039

 

Other derivative instruments, net
805

 

 
805

 

 
$
39,126

 
$

 
$
1,844

 
$
37,282


 
 
Fair Value at December 31, 2013
In thousands
Total
 
Level 1
 
Level 2
 
Level 3  
Assets:
 
 
 
 
 
 
 
Equity securities
$
14,521

 
$
14,521

 
$

 
$

Silver and gold options
135

 

 
135

 

 
$
14,656

 
$
14,521

 
$
135

 
$

Liabilities:
 
 
 
 
 
 
 
Palmarejo royalty obligation embedded derivative
$
40,338

 
$

 
$

 
$
40,338

Rochester NSR royalty obligation
21,630

 

 

 
21,630

Other derivative instruments, net
1,591

 

 
1,591

 

 
$
63,559

 
$

 
$
1,591

 
$
61,968

 
Changes in the fair value of the Company's Level 3 financial liabilities
The following tables present the changes in the fair value of the Company's Level 3 financial liabilities for the years ended December 31, 2014 and 2013:
 
Year ended December 31, 2014
In thousands
Balance at the beginning of the period
 
Additions
 
Revaluation
 
Settlements
 
Transfers from Level 1
 
Balance at the
end of the
period
Palmarejo royalty obligation embedded derivative
$
40,338

 
$

 
$
2,001

 
$
(20,427
)
 
$

 
$
21,912

Rochester NSR royalty obligation
21,630

 

 
(3,653
)
 
(2,607
)
 

 
15,370

Equity securities

 
69

 
(55
)
 

 
1,365

 
1,379


 
Year ended December 31, 2013
In thousands
Balance at the beginning of the period
 
Additions
 
Revaluation
 
Settlements
 
Transfers from Level 2
 
Balance at the
end of the
period
Palmarejo royalty obligation embedded derivative
$

 
$

 
$
(76,200
)
 
$
(28,560
)
 
$
145,098

 
$
40,338

Rochester NSR royalty obligation

 
22,046

 
(416
)
 

 

 
21,630

 
Financial Assets and Liabilities not Measured at Fair Value
The fair value of financial assets and liabilities carried at book value in the financial statements at December 31, 2014 and December 31, 2013 is presented in the following table:
 
December 31, 2014
In thousands
Book Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3  
Liabilities:
 
 

 
 
 
 
 
 
3.25% Convertible Senior Notes due 2028
$
5,334

 
$
4,979

 
$

 
$
4,979

 
$

7.875% Senior Notes due 2021
437,454

 
343,305

 

 
343,305

 

San Bartolomé Line of Credit
14,785

 
14,785

 

 
14,785

 

Palmarejo gold production royalty obligation
34,047

 
38,290

 

 

 
38,290


 
December 31, 2013
In thousands
Book Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3  
Liabilities:
 
 
 
 
 
 
 
 
 
3.25% Convertible Senior Notes due 2028
$
5,334

 
$
5,067

 
$
5,067

 
$

 
$

7.875% Senior Notes due 2021
300,000

 
307,314

 
307,314

 

 

Palmarejo gold production royalty obligation
51,193

 
65,212

 

 

 
65,212