XML 63 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Segment Reporting [Abstract]      
Financial information relating to the reporting segments
Financial information relating to the Company’s segments is as follows (in thousands):
Year ended December 31, 2014
Palmarejo
Mine
 
San Bartolomé
Mine
 
Kensington
Mine
 
Rochester
Mine
 
La Preciosa
 
Coeur Capital
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Metal sales
$
244,003

 
$
117,749

 
$
136,960

 
$
123,768

 
$

 
$
10,046

 
$

 
$
632,526

Royalties

 

 

 

 

 
3,216

 

 
3,216

 
244,003

 
117,749

 
136,960

 
123,768

 

 
13,262

 

 
635,742

Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs applicable to sales(1)
187,276


89,659

 
105,342

 
91,462

 

 
4,206

 

 
477,945

Amortization
69,431


19,423

 
43,619

 
20,790

 
84

 
7,015

 
2,074

 
162,436

Exploration
6,671

 
120

 
8,005

 
2,636

 
236

 
515

 
3,557

 
21,740

Write-downs
784,038

 
118,754

 
107,832

 

 
372,466

 
6,202

 
83,429

 
1,472,721

Other operating expense (income)
620

 
(251
)
 
796

 
2,813

 
13,961

 
938

 
48,005

 
66,882

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income and other, net
131

 
2,461

 
(22
)
 
105

 
(523
)
 
(7,141
)
 
(229
)
 
(5,218
)
Interest expense, net
(9,320
)
 
(52
)
 
(214
)
 
(679
)
 

 
(1
)
 
(37,280
)
 
(47,546
)
Fair value adjustments, net
(1,847
)
 

 

 
3,653

 

 

 
1,812

 
3,618

Income and mining tax (expense) benefit
283,685

 
18,114

 

 
(2,224
)
 
132,151

 
1,212

 
26,306

 
459,244

Net income (loss)
$
(531,384
)
 
$
(89,433
)
 
$
(128,870
)
 
$
6,922

 
$
(255,119
)
 
$
(11,544
)
 
$
(146,456
)
 
$
(1,155,884
)
Segment assets(2)
$
341,367

 
$
188,616

 
$
215,973

 
$
196,765

 
$
39,701

 
$
59,848

 
$
41,987

 
$
1,084,257

Capital expenditures
$
26,084

 
$
7,937

 
$
16,220

 
$
11,898

 
$
255

 
$

 
$
1,850

 
$
64,244

Year ended December 31, 2013
Palmarejo
Mine
 
San Bartolomé
Mine
 
Kensington
Mine
 
Rochester
Mine
 
La Preciosa
 
Coeur Capital
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Metal sales
$
324,040

 
$
141,721

 
$
148,769

 
$
119,254

 
$

 
$
12,871

 
$
(661
)
 
$
745,994

Royalties

 

 

 

 

 

 

 

 
324,040

 
141,721

 
148,769

 
119,254

 

 
12,871

 
(661
)
 
745,994

Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs applicable to sales(1)
188,572

 
86,827

 
104,575

 
77,869

 

 
5,820

 

 
463,663

Amortization
133,535

 
19,103

 
62,750

 
8,890

 
24

 
3,755

 
1,507

 
229,564

Exploration
7,161

 
111

 
4,199

 
2,653

 
80

 
2,069

 
6,087

 
22,360

Write-downs
642,094

 

 
130,694

 

 

 

 
205

 
772,993

Other operating expense (income)
705


6,205

 
735

 
36,265

 
3,237

 
1,397

 
54,029

 
102,573

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income and other, net
906

 
2,582

 
(187
)
 
(318
)
 
15

 
(19,474
)
 
11,491

 
(4,985
)
Interest expense, net
(15,123
)
 
(74
)
 
(424
)
 
(20
)
 

 

 
(25,662
)
 
(41,303
)
Fair value adjustments, net
76,218

 

 
7,480

 
416

 

 

 
(1,346
)
 
82,768

Income and mining tax (expense) benefit
107,748

 
(10,938
)
 
(1
)
 
(2,332
)
 
(20,856
)
 
2,179

 
82,316

 
158,116

Net income (loss)
$
(478,278
)
 
$
21,045

 
$
(147,316
)
 
$
(8,677
)
 
$
(24,182
)
 
$
(17,465
)
 
$
4,310

 
$
(650,563
)
Segment assets(2)
$
1,164,852

 
$
289,272

 
$
343,144

 
$
176,789

 
$
410,335

 
$
62,678

 
$
111,749

 
$
2,558,819

Capital expenditures
$
33,730

 
$
11,568

 
$
21,404

 
$
29,406

 
$
1,122

 
$

 
$
3,583

 
$
100,813

Year ended December 31, 2012
Palmarejo
Mine
 
San Bartolomé
Mine
 
Kensington
Mine
 
Rochester
Mine
 
Coeur Capital
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
Metal sales
$
442,098

 
$
178,005

 
$
110,987

 
$
132,392

 
$
18,848

 
$
13,162

 
$
895,492

Royalties

 

 

 

 

 

 

 
442,098

 
178,005

 
110,987

 
132,392

 
18,848

 
13,162

 
895,492

Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs applicable to sales(1)
197,478

 
71,428

 
87,089

 
72,061

 
8,824

 
17,682

 
454,562

Amortization
145,945

 
16,624

 
41,241

 
6,784

 
4,632

 
806

 
216,032

Exploration
7,575

 
159

 
3,283

 
3,591

 
1,056

 
10,606

 
26,270

Write-downs

 

 

 

 

 
5,825

 
5,825

Other operating expense (income)
661

 
165

 
478

 
2,682

 
(736
)
 
33,813

 
37,063

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income and other, net
4,017

 
9,719

 
(77
)
 
358

 
(77
)
 
496

 
14,436

Interest expense, net
(18,938
)
 
(72
)
 
(2,972
)
 
(26
)
 

 
(4,161
)
 
(26,169
)
Loss on debt extinguishment

 

 
(1,036
)
 

 

 

 
(1,036
)
Fair value adjustments, net
(31,054
)
 

 
4,089

 

 

 
3,478

 
(23,487
)
Income and mining tax (expense) benefit
(18,066
)
 
(44,632
)
 

 
(2,195
)
 
(327
)
 
(5,587
)
 
(70,807
)
Net income (loss)
$
26,398

 
$
54,644

 
$
(21,100
)
 
$
45,411

 
$
4,668

 
$
(61,344
)
 
$
48,677

Segment assets(2)
$
1,905,269

 
$
302,922

 
$
508,658

 
$
104,373

 
$
32,656

 
$
120,178

 
$
2,974,056

Capital expenditures
$
38,456

 
$
25,672

 
$
36,994

 
$
11,794

 
$

 
$
2,725

 
$
115,641

(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant, and equipment, and mineral interests
Consolidated Assets
In thousands
December 31, 2014

December 31, 2013
Assets
 
 
 
Total assets for reportable segments
$
1,084,257

 
$
2,558,819

Cash and cash equivalents
270,861

 
206,690

Other assets
100,300

 
120,469

Total consolidated assets
$
1,455,418

 
$
2,885,978

   
Long Lived Assets by Country
Geographic Information
In thousands
December 31, 2014

December 31, 2013
Long Lived Assets
 
 
 
Mexico
$
298,101

 
$
1,487,228

United States
275,594

 
384,626

Bolivia
107,960

 
235,085

Australia
21,362

 
25,668

Argentina
10,970

 
94,705

Other
15,116

 
10,462

Total
$
729,103

 
$
2,237,774

   
Revenue by Country
The following table indicates customers that represent 10% or more of total sales of metal for at least one of the years December 31, 2014, 2013, and 2012 (in millions):
 
 
Years Ended December 31,
 
 
Customer
 
2014
 
2013
 
2012
 
Segments reporting revenue
Mitsui & Co.
 
$
133.8

 
$
70.3

 
$
65.6

 
Palmarejo, Rochester
TD Securities
 
106.7

 
106.7

 
65.8

 
Palmarejo, Rochester
Standard Bank
 
87.5

 
69.0

 
72.3

 
Palmarejo, Rochester
China National Gold
 
86.8

 
81.5

 
43.8

 
Kensington
Johnson Matthey
 
71.8

 
66.4

 
1.7

 
San Bartolomé
Valcambi
 
33.9

 
77.2

 
414.4

 
Palmarejo, San Bartolomé
INTL Commodities
 
22.4

 
84.6

 
58.0

 
Palmarejo, San Bartolomé, Rochester
Auramet
 
10.8

 
111.7

 
94.6

 
Palmarejo, San Bartolomé, Kensington, Rochester
 
Year ended December 31,
In thousands
2014
 
2013
 
2012
Revenue
 
 
 
 
 
United States
$
260,728

 
$
268,023

 
$
243,379

Mexico
245,493

 
324,040

 
442,098

Bolivia
117,749

 
141,721

 
178,005

Australia
10,046

 
12,871

 
18,848

Other
$
1,726

 
$
(661
)
 
$
13,162

Total
$
635,742

 
$
745,994

 
$
895,492