XML 23 R73.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information Condensed Consolidated Balance Sheets (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Jan. 29, 2013
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents $ 245,925 $ 206,690  
Investments 49,520 0  
Receivables 67,599 81,074  
Ore on leach pads 50,335 50,495  
Inventory 127,985 132,023  
Deferred tax assets 35,021 35,008  
Prepaid expenses and other 19,974 25,940  
Assets, Current 596,359 531,230  
Property, plant and equipment, net 474,250 486,273  
Mining properties, net 1,729,928 1,751,501  
Ore on leach pads 41,547 31,528  
Restricted assets 6,853 7,014  
Marketable securities 9,162 14,521  
Receivables 36,166 36,574  
Unamortized Debt Issuance Expense 10,315 10,812  
Deferred tax assets 705 1,189  
Other Assets, Noncurrent 10,039 15,336  
TOTAL ASSETS 2,915,324 2,885,978  
Accounts payable 49,232 53,847  
Accrued liabilities and other 37,882 38,266  
Debt 11,733 2,505  
Royalty obligations 45,347 48,019  
Reclamation 767 913  
Deferred tax liabilities 1,858 1,011  
Liabilities, Current 146,819 144,561  
Debt 457,744 306,130  
Royalty obligations 41,319 65,142  
Reclamation 60,946 57,515  
Deferred tax liabilities 516,715 556,246  
Other long-term liabilities 29,541 25,817  
Intercompany Payable Receivable 0 0  
Non-current liabilities 1,106,265 1,010,850  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0 0  
Common stock, par value $0.01 per share; authorized 150,000,000 shares, issued and outstanding 103,438,765 at September 30, 2014 and 102,843,003 at December 31, 2013 1,034 1,028  
Additional paid-in capital 2,788,098 2,781,164  
Accumulated deficit (1,123,565) (1,046,719)  
Accumulated Other Comprehensive Income (Loss), Net of Tax (3,327) (4,906)  
Stockholders' Equity Attributable to Parent 1,662,240 1,730,567  
Liabilities and Equity 2,915,324 2,885,978  
Coeur Mining, Inc.
     
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents 177,386 137,076  
Investments 49,520 0  
Receivables 79 530  
Ore on leach pads 0 0  
Inventory 0 0  
Deferred tax assets 0 0  
Prepaid expenses and other 8,072 4,128  
Assets, Current 235,057 141,734  
Property, plant and equipment, net 6,034 5,980  
Mining properties, net 12,004 0  
Ore on leach pads 0 0  
Restricted assets 830 830  
Marketable securities 0 0  
Receivables 0 0  
Unamortized Debt Issuance Expense 10,315 10,812  
Deferred tax assets 955 955  
Other Assets, Noncurrent 55,949 53,858  
TOTAL ASSETS 1,497,878 1,456,649  
Accounts payable 1,187 1,963  
Accrued liabilities and other 12,768 16,693  
Debt 5,334 0  
Royalty obligations 0 0  
Reclamation 0 0  
Deferred tax liabilities 0 0  
Liabilities, Current 19,289 18,656  
Debt 440,075 305,335  
Royalty obligations 0 0  
Reclamation 0 0  
Deferred tax liabilities 30,846 37,095  
Other long-term liabilities 3,192 2,467  
Intercompany Payable Receivable (657,764) (637,471)  
Non-current liabilities (183,651) (292,574)  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 1,176,734 1,242,480  
Common stock, par value $0.01 per share; authorized 150,000,000 shares, issued and outstanding 103,438,765 at September 30, 2014 and 102,843,003 at December 31, 2013 1,034 1,028  
Additional paid-in capital 2,788,098 2,781,164  
Accumulated deficit (1,123,565) (1,046,719)  
Accumulated Other Comprehensive Income (Loss), Net of Tax (3,327) (4,906)  
Stockholders' Equity Attributable to Parent 1,662,240 1,730,567  
Liabilities and Equity 1,497,878 1,456,649  
Guarantor Subsidiaries
     
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents 5,079 991  
Investments    0  
Receivables 10,274 19,982  
Ore on leach pads 50,335 50,495  
Inventory 44,000 35,290  
Deferred tax assets 0 0  
Prepaid expenses and other 5,412 5,282  
Assets, Current 115,100 112,040  
Property, plant and equipment, net 151,114 143,118  
Mining properties, net 231,970 235,537  
Ore on leach pads 41,547 31,528  
Restricted assets 50 50  
Marketable securities 9,162 14,521  
Receivables 0 0  
Unamortized Debt Issuance Expense 0 0  
Deferred tax assets    0  
Other Assets, Noncurrent 9,105 14,616  
TOTAL ASSETS 604,743 597,625  
Accounts payable 14,441 15,864  
Accrued liabilities and other 12,716 8,016  
Debt 5,997 1,262  
Royalty obligations 5,290 3,934  
Reclamation 0 0  
Deferred tax liabilities 847 0  
Liabilities, Current 39,291 29,076  
Debt 17,317 255  
Royalty obligations 12,978 17,696  
Reclamation 48,328 45,894  
Deferred tax liabilities 1,618 1,618  
Other long-term liabilities 474 544  
Intercompany Payable Receivable 422,373 427,085  
Non-current liabilities 503,088 493,092  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 46,695 46,215  
Common stock, par value $0.01 per share; authorized 150,000,000 shares, issued and outstanding 103,438,765 at September 30, 2014 and 102,843,003 at December 31, 2013 250 250  
Additional paid-in capital 79,712 79,712  
Accumulated deficit (14,308) 401  
Accumulated Other Comprehensive Income (Loss), Net of Tax (3,290) (4,906)  
Stockholders' Equity Attributable to Parent 62,364 75,457  
Liabilities and Equity 604,743 597,625  
Non-Guarantor Subsidiaries
     
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents 63,460 68,623  
Investments    0  
Receivables 57,246 60,562  
Ore on leach pads 0 0  
Inventory 83,985 96,733  
Deferred tax assets 35,021 35,008  
Prepaid expenses and other 6,490 16,530  
Assets, Current 246,202 277,456  
Property, plant and equipment, net 317,102 337,175  
Mining properties, net 1,485,954 1,515,964  
Ore on leach pads 0 0  
Restricted assets 5,973 6,134  
Marketable securities 0 0  
Receivables 36,166 36,574  
Unamortized Debt Issuance Expense 0 0  
Deferred tax assets (250) 234  
Other Assets, Noncurrent 320,439 320,425  
TOTAL ASSETS 3,990,385 4,072,761  
Accounts payable 33,604 36,020  
Accrued liabilities and other 13,495 14,611  
Debt 308,634 309,472  
Royalty obligations 40,057 44,085  
Reclamation 648 794  
Deferred tax liabilities 1,011 1,011  
Liabilities, Current 397,449 405,993  
Debt 66,477 64,820  
Royalty obligations 28,341 47,446  
Reclamation 12,737 11,740  
Deferred tax liabilities 484,251 517,533  
Other long-term liabilities 25,875 22,806  
Intercompany Payable Receivable 235,391 210,386  
Non-current liabilities 853,072 874,731  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 1,578,799 1,578,799  
Common stock, par value $0.01 per share; authorized 150,000,000 shares, issued and outstanding 103,438,765 at September 30, 2014 and 102,843,003 at December 31, 2013 123,167 122,666  
Additional paid-in capital 3,258,037 3,258,037  
Accumulated deficit (641,340) (588,666)  
Accumulated Other Comprehensive Income (Loss), Net of Tax 0 0  
Stockholders' Equity Attributable to Parent 2,739,864 2,792,037  
Liabilities and Equity 3,990,385 4,072,761  
Eliminations
     
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents 0 0  
Investments 0 0  
Receivables 0 0  
Ore on leach pads 0 0  
Inventory 0 0  
Deferred tax assets 0 0  
Prepaid expenses and other 0 0  
Assets, Current 0 0  
Property, plant and equipment, net 0 0  
Mining properties, net 0 0  
Ore on leach pads 0 0  
Restricted assets 0 0  
Marketable securities 0 0  
Receivables 0 0  
Unamortized Debt Issuance Expense 0 0  
Deferred tax assets 0 0  
Other Assets, Noncurrent (375,454) (373,563)  
TOTAL ASSETS (3,177,682) (3,241,057)  
Accounts payable 0 0  
Accrued liabilities and other (1,097) (1,054)  
Debt (308,232) (308,229)  
Royalty obligations 0 0  
Reclamation 119 119  
Deferred tax liabilities 0 0  
Liabilities, Current (309,210) (309,164)  
Debt (66,125) (64,280)  
Royalty obligations 0 0  
Reclamation (119) (119)  
Deferred tax liabilities 0 0  
Other long-term liabilities 0 0  
Intercompany Payable Receivable 0 0  
Non-current liabilities (66,244) (64,399)  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (2,802,228) (2,867,494)  
Common stock, par value $0.01 per share; authorized 150,000,000 shares, issued and outstanding 103,438,765 at September 30, 2014 and 102,843,003 at December 31, 2013 (123,417) (122,916)  
Additional paid-in capital (3,337,749) (3,337,749)  
Accumulated deficit 655,648 588,265  
Accumulated Other Comprehensive Income (Loss), Net of Tax 3,290 4,906  
Stockholders' Equity Attributable to Parent (2,802,228) (2,867,494)  
Liabilities and Equity (3,177,682) (3,241,057)  
Senior Notes due Two Thousand Twenty One [Member]
     
Condensed Financial Statements, Captions [Line Items]      
Debt $ 440,075 $ 300,000  
Debt Instrument, Interest Rate, Stated Percentage 7.875% 7.875% 7.875%