XML 48 R72.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information Condensed Consolidated Statements of Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Condensed Financial Statements, Captions [Line Items]        
Payments to Acquire Businesses, Net of Cash Acquired $ (13,829)      
Payments to Acquire Mineral Rights (13,829) 0 (16,079) (113,214)
Net Cash Provided by (Used in) Operating Activities 31,266 26,804 52,437 103,076
Capital expenditures (16,784) (32,726) (44,076) (72,754)
Payments to Acquire Investments (2,089) (2,689) (50,423) (8,022)
Payments for (Proceeds from) Investments 2,856 27 3,413 6,371
Proceeds from Discontinued Operations Sale of Assets and Other 74 (48) 61 1,163
Payments to Acquire Interest in Subsidiaries and Affiliates 0 0 0 0
Net Cash Provided by (Used in) Investing Activities (29,772) (35,436) (107,104) (186,456)
Issuance of notes and bank borrowings     153,000 300,000
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities (13,274) (1,824) (20,236) (59,021)
Payments to Acquire Royalty Interests in Mining Properties (11,351) (12,619) (38,379) (43,548)
Payments for Repurchase of Common Stock 0 (14,995) 0 (27,552)
Proceeds From Repayment Intercompany Borrowings 0 0 0 0
Proceeds from (Payments for) Other Financing Activities (77) (27) (483) (505)
CASH USED IN FINANCING ACTIVITIES: (24,702) (29,465) 93,902 169,374
Cash and Cash Equivalents, Period Increase (Decrease) (23,208) (38,097) 39,235 85,994
Cash and Cash Equivalents, at Carrying Value 245,925 211,434 245,925 211,434
Coeur Mining, Inc.
       
Condensed Financial Statements, Captions [Line Items]        
Payments to Acquire Businesses, Net of Cash Acquired (12,005) 0 (12,004) (113,214)
Net Cash Provided by (Used in) Operating Activities (7,802) (57,902) (80,218) (39,646)
Capital expenditures (278) (711) (1,329) (1,268)
Payments to Acquire Investments (2,089) (1,307) (49,994) (2,906)
Payments for (Proceeds from) Investments 0 0 0 2,874
Proceeds from Discontinued Operations Sale of Assets and Other 0 (13) 0 (19)
Payments to Acquire Interest in Subsidiaries and Affiliates (11,641) 29,802 67,353 (7,671)
Net Cash Provided by (Used in) Investing Activities (26,013) 27,771 4,026 (122,204)
Issuance of notes and bank borrowings     153,000 300,000
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities (12,398) 0 (15,997) (52,565)
Payments to Acquire Royalty Interests in Mining Properties 0 0 0 0
Payments for Repurchase of Common Stock   (14,995)   (27,552)
Proceeds From Repayment Intercompany Borrowings 12,012 (9,917) (20,018) (12,505)
Proceeds from (Payments for) Other Financing Activities (77) (27) (483) (505)
CASH USED IN FINANCING ACTIVITIES: (463) (24,939) 116,502 206,873
Cash and Cash Equivalents, Period Increase (Decrease) (34,278) (55,070) 40,310 45,023
Cash and Cash Equivalents, at Carrying Value 177,386 131,811 177,386 131,811
Guarantor Subsidiaries
       
Condensed Financial Statements, Captions [Line Items]        
Payments to Acquire Businesses, Net of Cash Acquired (1,824) 0 (4,075) 0
Net Cash Provided by (Used in) Operating Activities 26,470 (2,282) 35,612 18,374
Capital expenditures (7,805) (17,201) (21,420) (37,831)
Payments to Acquire Investments 0 (27) (429) (65)
Payments for (Proceeds from) Investments 2,842 27 3,399 65
Proceeds from Discontinued Operations Sale of Assets and Other 0 0 4 443
Payments to Acquire Interest in Subsidiaries and Affiliates (180)    (480) 0
Net Cash Provided by (Used in) Investing Activities (6,967) (17,201) (23,001) (37,388)
Issuance of notes and bank borrowings     0 0
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities (666) (665) (3,209) (2,621)
Payments to Acquire Royalty Interests in Mining Properties 0 0 0 0
Payments for Repurchase of Common Stock        0
Proceeds From Repayment Intercompany Borrowings (14,657) 19,824 (5,314) 21,634
Proceeds from (Payments for) Other Financing Activities 0 0 0 0
CASH USED IN FINANCING ACTIVITIES: (15,323) 19,159 (8,523) 19,013
Cash and Cash Equivalents, Period Increase (Decrease) 4,180 (324) 4,088 (1)
Cash and Cash Equivalents, at Carrying Value 5,079 399 5,079 399
Non-Guarantor Subsidiaries
       
Condensed Financial Statements, Captions [Line Items]        
Payments to Acquire Businesses, Net of Cash Acquired 0 0 0 0
Net Cash Provided by (Used in) Operating Activities 30,419 57,186 79,670 128,531
Capital expenditures (8,701) (14,814) (21,327) (33,655)
Payments to Acquire Investments 0 (1,355) 0 (5,051)
Payments for (Proceeds from) Investments 14 0 14 3,432
Proceeds from Discontinued Operations Sale of Assets and Other 74 (35) 57 739
Payments to Acquire Interest in Subsidiaries and Affiliates 0 0 0 3,488
Net Cash Provided by (Used in) Investing Activities (8,613) (16,204) (21,256) (31,047)
Issuance of notes and bank borrowings     0 0
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities (210) (1,159) (1,030) (3,835)
Payments to Acquire Royalty Interests in Mining Properties (11,351) (12,619) (38,379) (43,548)
Payments for Repurchase of Common Stock        0
Proceeds From Repayment Intercompany Borrowings (3,355) (9,907) (24,168) (9,129)
Proceeds from (Payments for) Other Financing Activities 0 0 0 0
CASH USED IN FINANCING ACTIVITIES: (14,916) (23,685) (63,577) (56,512)
Cash and Cash Equivalents, Period Increase (Decrease) 6,890 17,297 (5,163) 40,972
Cash and Cash Equivalents, at Carrying Value 63,460 79,224 63,460 79,224
Eliminations
       
Condensed Financial Statements, Captions [Line Items]        
Payments to Acquire Businesses, Net of Cash Acquired 0 0 0 0
Net Cash Provided by (Used in) Operating Activities (17,821) 29,802 17,373 (4,183)
Capital expenditures 0 0 0 0
Payments to Acquire Investments 0 0 0 0
Payments for (Proceeds from) Investments 0 0 0 0
Proceeds from Discontinued Operations Sale of Assets and Other 0 0 0 0
Payments to Acquire Interest in Subsidiaries and Affiliates 11,821 (29,802) (66,873) 4,183
Net Cash Provided by (Used in) Investing Activities 11,821 (29,802) (66,873) 4,183
Issuance of notes and bank borrowings     0 0
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities 0 0 0 0
Payments to Acquire Royalty Interests in Mining Properties 0 0 0 0
Payments for Repurchase of Common Stock   0   0
Proceeds From Repayment Intercompany Borrowings 6,000 0 49,500 0
Proceeds from (Payments for) Other Financing Activities 0 0 0 0
CASH USED IN FINANCING ACTIVITIES: 6,000 0 49,500 0
Cash and Cash Equivalents, Period Increase (Decrease) 0 0 0 0
Cash and Cash Equivalents, at Carrying Value $ 0 $ 0 $ 0 $ 0