XML 25 R71.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information Condensed Consolidated Statements of Comprehensive Income (Loss) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Coeur Mining, Inc.
Sep. 30, 2013
Coeur Mining, Inc.
Sep. 30, 2014
Coeur Mining, Inc.
Sep. 30, 2013
Coeur Mining, Inc.
Sep. 30, 2014
Guarantor Subsidiaries
Sep. 30, 2013
Guarantor Subsidiaries
Sep. 30, 2014
Guarantor Subsidiaries
Sep. 30, 2013
Guarantor Subsidiaries
Sep. 30, 2014
Non-Guarantor Subsidiaries
Sep. 30, 2013
Non-Guarantor Subsidiaries
Sep. 30, 2014
Non-Guarantor Subsidiaries
Sep. 30, 2013
Non-Guarantor Subsidiaries
Sep. 30, 2014
Eliminations
Sep. 30, 2013
Eliminations
Sep. 30, 2014
Eliminations
Sep. 30, 2013
Eliminations
Sep. 30, 2014
Senior Notes due Two Thousand Twenty One [Member]
Mar. 12, 2014
Senior Notes due Two Thousand Twenty One [Member]
Dec. 31, 2013
Senior Notes due Two Thousand Twenty One [Member]
Jan. 29, 2013
Senior Notes due Two Thousand Twenty One [Member]
Condensed Financial Statements, Captions [Line Items]                                                
Debt Instrument, Face Amount                                         $ 450,000 $ 150,000   $ 300,000
Total Revenue 170,938 200,825 495,133 577,147 0 0 0 0 78,468 63,187 199,716 207,689 92,470 137,638 295,417 369,458 0 0 0 0        
Costs applicable to sales 125,910 [1] 131,805 [1] 351,492 [1] 362,250 [1] 0 0 0 0 58,386 45,424 149,223 142,434 67,524 86,381 202,269 219,816 0 0 0 0        
Amortization 41,985 60,097 123,834 166,686 473 244 1,298 694 18,485 20,606 50,565 50,903 23,027 39,247 71,971 115,089 0 0 0 0        
General and Administrative Expense 8,515 16,240 31,809 41,492 8,251 15,622 31,019 37,975 2 (143) 5 1,400 262 761 785 2,117 0 0 0 0        
Exploration Expense, Mining 6,587 3,305 15,957 16,920 1,056 506 2,592 1,169 2,915 2,305 7,819 5,167 2,616 494 5,546 10,584 0 0 0 0        
Litigation settlement 0 0 0 32,046   0   0   0   32,046   0   0   0   0        
Pre-development, reclamation, and other 4,244 4,732 20,019 11,896 180 0 532 0 115 606 2,958 2,166 3,949 4,126 16,529 9,730 0 0 0 0        
Total cost and expenses 187,241 216,179 543,111 631,290 9,960 16,372 35,441 39,838 79,903 68,798 210,570 234,116 97,378 131,009 297,100 357,336 0 0 0 0        
Loss on termination of revolving credit facility 0 0 (3,035) 0                                        
Gain (loss) on derivative instruments 16,105 (20,646) (3,611) 63,905 2,990 (71) 1,008 (1,593) 4,345 (5,315) 1,835 5,263 8,770 (15,260) (6,454) 60,235 0 0 0 0        
Marketable Securities, Gain (Loss), Excluding Other than Temporary Impairments (1,092)   (4,614)   0 (870) 0 (18,097) (1,092) 0 (4,614) 0 0 0 0 0 0 0 0 0        
Impairment of marketable securities 1,092 870 4,614 18,097                                        
Interest and other income (211) (1,791) (2,313) 2,484 1,006 784 2,921 2,991 (325) 87 (267) 562 (165) (1,912) (2,886) 1,404 (727) (750) (2,081) (2,473)        
Interest expense, net (11,616) (9,662) (36,980) (30,324) (9,159) (6,665) (28,557) (18,984) (320) (56) (660) (421) (2,864) (3,691) (9,844) (13,392) 727 750 2,081 2,473        
Nonoperating Income (Expense) 3,186 (32,969) (47,518) 17,968 (5,163) (6,822) (24,628) (35,683) 2,608 (5,284) (3,706) 5,404 5,741 (20,863) (19,184) 48,247 0 0 0 0        
Income before income taxes (13,117) (48,323) (95,496) (36,175) (15,123) (23,194) (60,069) (75,521) 1,173 (10,895) (14,560) (21,023) 833 (14,234) (20,867) 60,369 0 0 0 0        
Income tax benefit (expense) 16,583 2,058 18,650 (32,860) 950 5,613 1,076 2,303 (210) (75) (629) (1,584) 15,843 (3,480) 18,203 (33,579) 0 0 0 0        
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 3,466 (46,265) (76,846) (69,035) (14,173) (17,581) (58,993) (73,218) 963 (10,970) (15,189) (22,607) 16,676 (17,714) (2,664) 26,790 0 0 0 0        
Income (Loss) from Equity Method Investments 0 0 0 0 17,640 (28,684) (17,853) 4,183 181 0 480 0 0 0 0 0 (17,821) 28,684 17,373 (4,183)        
NET INCOME (LOSS) 3,466 (46,265) (76,846) (69,035) 3,467 (46,265) (76,846) (69,035) 1,144 (10,970) (14,709) (22,607) 16,676 (17,714) (2,664) 26,790 (17,821) 28,684 17,373 (4,183)        
Marketable Securities, Unrealized Gain (Loss)         (1,087) 301   (10,756) (1,071) 0   0 0 0   0 1,072 0   0        
Prior Period Reclassification Adjustment         669 870     669 0     0 0     (669) 0            
Unrealized gain (loss) on available for sale securities (1,086) 301 (1,487) (10,756)     (1,487)       (1,451)       0       1,451          
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax 221 136 238 136 221 136 238 18,097 221 0 238 0 0 0 0 0 (221) 0 (238) 0        
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax 669 870 2,828 18,097     2,828       2,828       0       (2,828)          
Other comprehensive income (loss) (196) 1,307 1,579 7,477 (197) 1,307 1,579 7,477 (181) 0 1,615 0 0 0 0 0 182 0 (1,615) 0        
COMPREHENSIVE INCOME $ 3,270 $ (44,958) $ (75,267) $ (61,558) $ 3,270 $ (44,958) $ (75,267) $ (61,558) $ 963 $ (10,970) $ (13,094) $ (22,607) $ 16,676 $ (17,714) $ (2,664) $ 26,790 $ (17,639) $ 28,684 $ 15,758 $ (4,183)        
Debt Instrument, Interest Rate, Stated Percentage                                         7.875%   7.875% 7.875%
[1] Excludes amortization.