XML 19 R70.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information Condensed Consolidated Balance Sheets (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2014
Mar. 12, 2014
Dec. 31, 2013
Jan. 29, 2013
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 272,932   $ 206,690  
Investments 45,628   0  
Receivables 75,806   81,074  
Ore on leach pads 59,895   50,495  
Inventory 133,578   132,023  
Deferred tax assets 34,998   35,008  
Prepaid expenses and other 30,835   25,940  
Assets, Current 653,672   531,230  
Property, plant and equipment, net 476,837   486,273  
Mining properties, net 1,740,474   1,751,501  
Ore on leach pads 34,485   31,528  
Restricted assets 7,426   7,014  
Marketable securities 15,646   14,521  
Receivables 36,271   36,574  
Unamortized Debt Issuance Expense 11,356   10,812  
Deferred tax assets 829   1,189  
Other Assets, Noncurrent 9,989   15,336  
Assets 2,986,985   2,885,978  
Accounts payable 49,958   53,847  
Accrued liabilities and other 29,861   38,266  
Debt 8,095   2,505  
Royalty obligations 50,250   48,019  
Reclamation 762   913  
Deferred tax liabilities 1,858   1,011  
Liabilities, Current 140,784   144,561  
Debt 456,152   306,130  
Royalty obligations 62,390   65,142  
Reclamation 58,630   57,515  
Deferred tax liabilities 544,096   556,246  
Other long-term liabilities 27,236   25,817  
Intercompany Payable Receivable 0   0  
Liabilities, Noncurrent 1,148,504   1,010,850  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0   0  
Common stock, par value $0.01 per share; authorized 150,000,000 shares, issued and outstanding 103,584,671 at March 31, 2014 and 102,843,003 at December 31, 2013 1,035   1,028  
Additional paid-in capital 2,783,520   2,781,164  
Accumulated deficit (1,083,910)   (1,046,719)  
Accumulated Other Comprehensive Income (Loss), Net of Tax (2,948)   (4,906)  
Stockholders' Equity Attributable to Parent 1,697,697   1,730,567  
Liabilities and Equity 2,986,985   2,885,978  
Coeur Mining, Inc.
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 204,045   137,076  
Investments 45,628   0  
Receivables 102   530  
Ore on leach pads 0   0  
Inventory 0   0  
Deferred tax assets 0   0  
Prepaid expenses and other 3,729   4,128  
Assets, Current 253,504   141,734  
Property, plant and equipment, net 6,576   5,980  
Mining properties, net 0   0  
Ore on leach pads 0   0  
Restricted assets 830   830  
Marketable securities 0   0  
Receivables 0   0  
Unamortized Debt Issuance Expense 11,356   10,812  
Deferred tax assets 955   955  
Other Assets, Noncurrent 54,521   53,858  
Assets 1,559,108   1,456,649  
Accounts payable 1,301   1,963  
Accrued liabilities and other 9,811   16,693  
Debt 5,334   0  
Royalty obligations 0   0  
Reclamation 0   0  
Deferred tax liabilities 0   0  
Liabilities, Current 16,446   18,656  
Debt 452,964   305,335  
Royalty obligations 0   0  
Reclamation 0   0  
Deferred tax liabilities 37,096   37,095  
Other long-term liabilities 2,634   2,467  
Intercompany Payable Receivable (647,729)   (637,471)  
Liabilities, Noncurrent (155,035)   (292,574)  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 1,231,366   1,242,480  
Common stock, par value $0.01 per share; authorized 150,000,000 shares, issued and outstanding 103,584,671 at March 31, 2014 and 102,843,003 at December 31, 2013 1,035   1,028  
Additional paid-in capital 2,783,520   2,781,164  
Accumulated deficit (1,083,910)   (1,046,719)  
Accumulated Other Comprehensive Income (Loss), Net of Tax (2,948)   (4,906)  
Stockholders' Equity Attributable to Parent 1,697,697   1,730,567  
Liabilities and Equity 1,559,108   1,456,649  
Guarantor Subsidiaries
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 754   991  
Investments 0   0  
Receivables 13,121   19,982  
Ore on leach pads 59,895   50,495  
Inventory 37,386   35,290  
Deferred tax assets 0   0  
Prepaid expenses and other 9,449   5,282  
Assets, Current 120,605   112,040  
Property, plant and equipment, net 141,364   143,118  
Mining properties, net 236,130   235,537  
Ore on leach pads 34,485   31,528  
Restricted assets 50   50  
Marketable securities 15,646   14,521  
Receivables 0   0  
Unamortized Debt Issuance Expense 0   0  
Deferred tax assets      0  
Other Assets, Noncurrent 31,372   14,616  
Assets 603,854   597,625  
Accounts payable 17,840   15,864  
Accrued liabilities and other 7,904   8,016  
Debt 1,903   1,262  
Royalty obligations 4,951   3,934  
Reclamation 0   0  
Deferred tax liabilities 847   0  
Liabilities, Current 33,445   29,076  
Debt 2,765   255  
Royalty obligations 17,352   17,696  
Reclamation 46,627   45,894  
Deferred tax liabilities 1,618   1,618  
Other long-term liabilities 518   544  
Intercompany Payable Receivable 428,962   427,085  
Liabilities, Noncurrent 497,842   493,092  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 24,202   46,215  
Common stock, par value $0.01 per share; authorized 150,000,000 shares, issued and outstanding 103,584,671 at March 31, 2014 and 102,843,003 at December 31, 2013 250   250  
Additional paid-in capital 79,712   79,712  
Accumulated deficit (4,544)   401  
Accumulated Other Comprehensive Income (Loss), Net of Tax (2,851)   (4,906)  
Stockholders' Equity Attributable to Parent 72,567   75,457  
Liabilities and Equity 603,854   597,625  
Non-Guarantor Subsidiaries
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 68,133   68,623  
Investments 0   0  
Receivables 62,583   60,562  
Ore on leach pads 0   0  
Inventory 96,192   96,733  
Deferred tax assets 34,998   35,008  
Prepaid expenses and other 17,657   16,530  
Assets, Current 279,563   277,456  
Property, plant and equipment, net 328,897   337,175  
Mining properties, net 1,504,344   1,515,964  
Ore on leach pads 0   0  
Restricted assets 6,546   6,134  
Marketable securities 0   0  
Receivables 36,271   36,574  
Unamortized Debt Issuance Expense 0   0  
Deferred tax assets (126)   234  
Other Assets, Noncurrent 324,489   320,425  
Assets 4,080,974   4,072,761  
Accounts payable 30,817   36,020  
Accrued liabilities and other 13,214   14,611  
Debt 335,137   309,472  
Royalty obligations 45,299   44,085  
Reclamation 643   794  
Deferred tax liabilities 1,011   1,011  
Liabilities, Current 426,121   405,993  
Debt 65,469   64,820  
Royalty obligations 45,038   47,446  
Reclamation 12,122   11,740  
Deferred tax liabilities 505,382   517,533  
Other long-term liabilities 24,084   22,806  
Intercompany Payable Receivable 218,767   210,386  
Liabilities, Noncurrent 870,862   874,731  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 1,600,990   1,578,799  
Common stock, par value $0.01 per share; authorized 150,000,000 shares, issued and outstanding 103,584,671 at March 31, 2014 and 102,843,003 at December 31, 2013 122,666   122,666  
Additional paid-in capital 3,258,037   3,258,037  
Accumulated deficit (596,712)   (588,666)  
Accumulated Other Comprehensive Income (Loss), Net of Tax 0   0  
Stockholders' Equity Attributable to Parent 2,783,991   2,792,037  
Liabilities and Equity 4,080,974   4,072,761  
Eliminations
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0   0  
Investments 0   0  
Receivables 0   0  
Ore on leach pads 0   0  
Inventory 0   0  
Deferred tax assets 0   0  
Prepaid expenses and other 0   0  
Assets, Current 0   0  
Property, plant and equipment, net 0   0  
Mining properties, net 0   0  
Ore on leach pads 0   0  
Restricted assets 0   0  
Marketable securities 0   0  
Receivables 0   0  
Unamortized Debt Issuance Expense 0   0  
Deferred tax assets 0   0  
Other Assets, Noncurrent (400,393)   (373,563)  
Assets (3,256,951)   (3,241,057)  
Accounts payable 0   0  
Accrued liabilities and other (1,068)   (1,054)  
Debt (334,279)   (308,229)  
Royalty obligations 0   0  
Reclamation 119   119  
Deferred tax liabilities 0   0  
Liabilities, Current (335,228)   (309,164)  
Debt (65,046)   (64,280)  
Royalty obligations 0   0  
Reclamation (119)   (119)  
Deferred tax liabilities 0   0  
Other long-term liabilities 0   0  
Intercompany Payable Receivable 0   0  
Liabilities, Noncurrent (65,165)   (64,399)  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (2,856,558)   (2,867,494)  
Common stock, par value $0.01 per share; authorized 150,000,000 shares, issued and outstanding 103,584,671 at March 31, 2014 and 102,843,003 at December 31, 2013 (122,916)   (122,916)  
Additional paid-in capital (3,337,749)   (3,337,749)  
Accumulated deficit 601,256   588,265  
Accumulated Other Comprehensive Income (Loss), Net of Tax 2,851   4,906  
Stockholders' Equity Attributable to Parent (2,856,558)   (2,867,494)  
Liabilities and Equity (3,256,951)   (3,241,057)  
Senior Notes due Two Thousand Twenty One [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Debt Instrument, Face Amount 450,000 150,000   300,000
Debt 452,964   300,000  
Debt Instrument, Interest Rate, Stated Percentage 7.875%     7.875%
Equity Securities [Member] | Fair Value, Inputs, Level 1 [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Marketable securities $ 15,646