XML 62 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Financial Instruments
3 Months Ended
Mar. 31, 2014
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
DERIVATIVE FINANCIAL INSTRUMENTS
DERIVATIVE FINANCIAL INSTRUMENTS
Palmarejo Gold Production Royalty
On January 21, 2009, the Company entered into a gold production royalty transaction with Franco-Nevada Corporation. The royalty covers 50% of the life of mine production from the Palmarejo mine and adjacent properties. The royalty transaction includes a minimum obligation of 4,167 ounces per month that ends when payments have been made on a total of 400,000 ounces of gold. At March 31, 2014, a total of 124,103 ounces of gold remain outstanding under the minimum royalty obligation.
The price volatility associated with the minimum royalty obligation is considered an embedded derivative. The Company is required to recognize the change in fair value of the remaining minimum obligation due to changing gold prices. Unrealized gains are recognized in periods when the gold price has decreased from the previous period and unrealized losses are recognized in periods when the gold price increases. The fair value of the embedded derivative is reflected net of the Company's current credit adjusted risk free rate, which was 6.1% and 4.2% at March 31, 2014 and 2013, respectively. The fair value of the embedded derivative at March 31, 2014 and December 31, 2013 was a liability of $44.4 million and $40.3 million, respectively. During the three months ended March 31, 2014 and 2013, the mark-to-market adjustments for this embedded derivative amounted to losses of $4.0 million and gains of $23.5 million, respectively.
Payments on the royalty obligation decrease the carrying amount of the minimum obligation and the derivative liability. Each monthly payment is an amount equal to the greater of the minimum of 4,167 ounces of gold or 50% of the actual gold production per month multiplied by the excess of the monthly average market price of gold above $408 per ounce, subject to a 1% annual inflation adjustment. For the three months ended March 31, 2014 and 2013, realized losses on settlement of the liabilities were $6.2 million and $9.1 million, respectively. The mark-to-market adjustments and realized losses are included in Fair value adjustments, net in the Condensed Consolidated Statements of Comprehensive Income (Loss).
Foreign Exchange Hedges
The Company periodically enters into foreign currency derivative contracts to reduce the foreign exchange risk associated with Mexican peso (“MXN”) operating costs at its Palmarejo mine. At March 31, 2014, the Company had outstanding call and put option contracts, or collars, on $35.0 million with a weighted-average strike price of 12.56 MXN for the floor and 14.98 MXN for the ceiling. The fair value of these contracts was $0.1 million at March 31, 2014. At December 31, 2013, the Company had MXN foreign exchange forward contracts on $12.0 million in U.S. dollars. These contracts required the Company to exchange U.S. dollars for MXN at a weighted average exchange rate of 12.21 MXN to each U.S. dollar and the fair value of those contracts was a liability of $0.9 million at December 31, 2013. In addition, at December 31, 2013, the Company had outstanding collars on $45.0 million with a weighted-average strike price of 12.60 MXN for the floor and 14.80 MXN for the ceiling. The fair value of these contracts was nil at December 31, 2013.
The Company recorded mark-to-market gains of $1.0 million and gains of $0.7 million for the three months ended March 31, 2014 and 2013, respectively, on the MXN forward contracts and collars. These mark-to-market adjustments are reflected in Fair value adjustments, net in the Condensed Consolidated Statements of Comprehensive Income (Loss). The Company recorded realized losses of $0.9 million and realized gains of $0.6 million in Costs applicable to sales during the three months ended March 31, 2014 and 2013, respectively.
Concentrate Sales Contracts
The Company's concentrate sales to third-party smelters, in general, provide for a provisional payment based upon preliminary assays and forward metal prices. The provisionally priced sales contain an embedded derivative that is required to be separated from the host contract for accounting purposes. The host contract is the receivable from the sale of concentrates at the forward price at the time of sale. The embedded derivatives do not qualify for hedge accounting and are marked to market through earnings each period until final settlement. At March 31, 2014, the Company had outstanding provisionally priced sales of 0.1 million ounces of silver and 18,471 ounces of gold at prices of $20.47 and $1,310, respectively. At December 31, 2013, the Company had outstanding provisionally priced sales consisting of 0.2 million ounces of silver and 30,780 ounces of gold at prices of $20.98 and $1,259, respectively.
Commodity Derivatives
At March 31, 2014, the Company purchased outstanding put options allowing it to net cash settle 50,000 ounces of gold and 2,500,000 ounces of silver at weighted average strike prices of $1,200 per ounce and $18.00 per ounce, respectively, if the market price of gold or silver were to average less than the strike price during the contract period. In addition, the Company sold outstanding put options requiring it to net cash settle 50,000 ounces of gold and 2,500,000 ounces of silver at weighted average strike prices of $1,050 and $16.00 per ounce, respectively, if the market price of gold or silver were to average less than the strike price during the contract period. These contracts expire during the second and third quarters of 2014. At March 31, 2014, the fair market value of these contracts was a net asset of $0.8 million.
At December 31, 2013, the Company had outstanding put options allowing it to net settle 25,000 ounces of gold and 1,250,000 ounces of silver at weighted average prices of $1,150 per ounce and $17.00 per ounce, respectively, if the market price of gold or silver were to average less than the strike price during the contract period. At December 31, 2013, the fair market value of these contracts was a net asset of $0.1 million.
During the three months ended March 31, 2014 and 2013, the Company recorded unrealized losses of $1.5 million and unrealized gains of $4.8 million, respectively, related to outstanding options which was included in Fair value adjustments, net in the Condensed Consolidated Statements of Comprehensive Income (Loss). The Company also recognized a realized gain of $0.3 million and a realized loss of $0.5 million resulting from expiring contracts during the three months ended March 31, 2014 and 2013, respectively.
At March 31, 2014, the Company had the following derivative instruments that settle in each of the years indicated (in thousands except average prices and notional ounces):
 
 
2014
 
2015
 
2016
 
Thereafter
Palmarejo gold production royalty
$
21,708

 
$
24,764

 
$
14,860

 
$

Average gold price in excess of minimum contractual deduction
$
498

 
$
494

 
$
490

 
$

Notional ounces
43,602

 
50,153

 
30,348

 

 
 
 
 
 
 
 
 
Mexican peso put options purchased
$
35,000

 
$

 
$

 
$

Average rate (MXN/$)
14.98

 

 

 

Mexican peso notional amount
524,300

 

 

 

 
 
 
 
 
 
 
 
Mexican peso call options sold
$
35,000

 
$

 
$

 
$

Average rate (MXN/$)
12.56

 

 

 

Mexican peso notional amount
439,600

 

 

 

 
 
 
 
 
 
 
 
Silver concentrate sales agreements
$
3,041

 
$

 
$

 
$

Average silver price
$
20.47

 
$

 
$

 
$

Notional ounces
148,594

 

 

 

 
 
 
 
 
 
 
 
Gold concentrate sales agreements
$
24,204

 
$

 
$

 
$

Average gold price
$
1,310

 
$

 
$

 
$

Notional ounces
18,471

 

 

 

 
 
 
 
 
 
 
 
Gold put options purchased
$
60,000

 
$

 
$

 
$

Average gold strike price
$
1,200

 
$

 
$

 
$

Notional ounces
50,000

 

 

 

 
 
 
 
 
 
 
 
Silver put options purchased
$
45,000

 
$

 
$

 
$

Average silver strike price
$
18.00

 
$

 
$

 
$

Notional ounces
2,500,000

 

 

 

 
 
 
 
 
 
 
 
Gold put options sold
$
(52,500
)
 
$

 
$

 
$

Average gold strike price
$
1,050

 
$

 
$

 
$

Notional ounces
50,000

 

 

 

 
 
 
 
 
 
 
 
Silver put options sold
$
(40,000
)
 
$

 
$

 
$

Average silver strike price
$
16.00

 
$

 
$

 
$

Notional ounces
2,500,000

 

 

 



The following summarizes the classification of the fair value of the derivative instruments (in thousands):
 
March 31, 2014
 
Prepaid
expenses and
other
 
Accrued
liabilities and
other
 
Current
portion of
royalty
obligation
 
Non-current
portion of
royalty
obligation
Foreign exchange contracts, peso
$
67

 
$
7

 
$

 
$

Palmarejo gold production royalty

 

 
20,747

 
23,610

Gold and silver put options
992

 
226

 

 

Concentrate sales contracts
533

 
335

 

 

 
$
1,592

 
$
568

 
$
20,747

 
$
23,610


 
December 31, 2013
 
Prepaid
expenses and
other
 
Accrued
liabilities and
other
 
Current
portion of
royalty
obligation
 
Non-current
portion of
royalty
obligation
Foreign exchange contracts, peso
$
38

 
$
947

 
$

 
$

Palmarejo gold production royalty

 

 
17,650

 
22,688

Gold and silver put options, net
135

 

 

 

Concentrate sales contracts
11

 
693

 

 

 
$
184

 
$
1,640

 
$
17,650

 
$
22,688


The following represent mark-to-market gains (losses) on derivative instruments for the three months ended March 31, 2014, and 2013 (in thousands):
 
 
 
Three months ended March 31,
Financial statement line
Derivative
 
2014
 
2013
Sales of metal
Concentrate sales contracts
 
$
879

 
$
(1,755
)
Costs applicable to sales
Foreign exchange contracts
 
(924
)
 
627

Fair value adjustments, net
Foreign exchange contracts (MXN)
 
968

 
738

Fair value adjustments, net
Foreign exchange contracts (CDN)
 

 
(1,598
)
Fair value adjustments, net
Palmarejo gold royalty
 
(10,237
)
 
14,429

Fair value adjustments, net
Put and call options
 
(1,494
)
 
4,228

 
 
 
$
(10,808
)
 
$
16,669


Credit Risk
The credit risk exposure related to any derivative instruments is limited to the unrealized gains, if any, on outstanding contracts based on current market prices. To reduce counter-party credit exposure, the Company enters into contracts with financial institutions management deems credit worthy and limits credit exposure to each. The Company does not anticipate non-performance by any of its counterparties. In addition, to allow for situations where derivative positions may need to be revised, the Company deals only in markets that management considers highly liquid.