XML 73 R94.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information Condensed Consolidated Statements of Comprehensive Income (Loss) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Financial Statements, Captions [Line Items]                      
Total Revenue $ 168,847 $ 200,825 $ 204,525 $ 171,797 $ 205,929 $ 230,593 $ 254,406 $ 204,564 $ 745,994 $ 895,492 $ 1,021,200
Cost of Goods Sold (100,227) (131,728) (142,924) (88,784) (106,473) (124,365) (131,182) (92,542) (463,663) (454,562) (419,547)
Amortization (63,916) (60,874) (57,653) (50,436) (52,397) (52,844) (61,024) (52,592) (232,879) (218,857) (224,500)
Gross Profit                 49,452 222,073 377,153
General and Administrative Expense                 55,343 32,977 31,379
Costs of Metals Sold 5,440 3,305 6,774 6,841 6,441 6,957 6,305 6,567 22,360 26,270 19,128
Gain (Loss) Related to Litigation Settlement     32,000           (32,046) 0 0
Impairment of Long-Lived Assets Held-for-use                 772,993 5,825 0
Pre Development                 11,869 1,261 19,441
Operating Expenses                 894,611 66,333 69,948
Operating Income (Loss)                 (845,159) 155,740 307,205
Gains (Losses) on Extinguishment of Debt                 0 (1,036) (5,526)
Gain (Loss) on Derivative Instruments, Net, Pretax                 82,768 (23,487) (52,050)
Marketable Securities, Gain (Loss), Excluding Other than Temporary Impairments                 (18,308) (605)  
Interest and other income                 13,323 15,041 (6,610)
Interest Expense                 41,303 26,169 34,774
Nonoperating Income (Expense)                 36,480 (36,256) (98,960)
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest                 (808,679) 119,484 208,245
Income Tax Expense (Benefit)                 (158,116) 70,807 114,746
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                 (650,563) 48,677 93,499
Income (Loss) from Equity Method Investments                 0 0 0
NET INCOME (LOSS) (581,528) (46,265) (35,040) 12,270 37,550 (15,821) 22,973 3,975 (650,563) 48,677 93,499
Marketable Securities, Unrealized Gain (Loss)                 (8,489)    
Reclassification adjustments for other than temporary impairment of marketable securities                 11,221 605 0
Reclassification adjustments for realized loss on sale of marketable securities                 83 0 0
Other comprehensive income (loss)                 2,815 (2,746) (4,975)
COMPREHENSIVE INCOME                 (647,748) 45,931 88,524
Coeur Mining, Inc.
                     
Condensed Financial Statements, Captions [Line Items]                      
Total Revenue                 0 0 0
Cost of Goods Sold                 0 0 0
Amortization                 (1,066) (521) (450)
Gross Profit                 (1,066) (521) (450)
General and Administrative Expense                 50,213 30,699 28,407
Costs of Metals Sold                 1,602 1,946 1,504
Gain (Loss) Related to Litigation Settlement                 0    
Impairment of Long-Lived Assets Held-for-use                 0 0  
Pre Development                 0 0 0
Operating Expenses                 51,815 32,645 29,911
Operating Income (Loss)                 (52,881) (33,166) (30,361)
Gains (Losses) on Extinguishment of Debt                   0 (5,526)
Gain (Loss) on Derivative Instruments, Net, Pretax                 (1,346) 3,477 (3,566)
Marketable Securities, Gain (Loss), Excluding Other than Temporary Impairments                 (18,097) (605)  
Interest and other income                 13,408 5,744 8,871
Interest Expense                 25,652 4,158 6,328
Nonoperating Income (Expense)                 (31,687) 4,458 (6,549)
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest                 (84,568) (28,708) (36,910)
Income Tax Expense (Benefit)                 (78,332) 3,844 20,904
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                 (6,236) (32,552) (57,814)
Income (Loss) from Equity Method Investments                 (644,327) 81,229 151,313
NET INCOME (LOSS)                 (650,563) 48,677 93,499
Marketable Securities, Unrealized Gain (Loss)                 (8,489) (3,351) (4,975)
Reclassification adjustments for losses included in net income                 11,221 605 0
Reclassification adjustments for realized loss on sale of marketable securities                 83    
Other comprehensive income (loss)                 2,815 (2,746) (4,975)
COMPREHENSIVE INCOME                 (647,748) 45,931 88,524
Guarantor Subsidiaries
                     
Condensed Financial Statements, Captions [Line Items]                      
Total Revenue                 268,023 243,380 208,517
Cost of Goods Sold                 (182,444) (159,151) (129,520)
Amortization                 (73,802) (49,750) (38,670)
Gross Profit                 11,777 34,479 40,327
General and Administrative Expense                 3,245 1,101 937
Costs of Metals Sold                 8,920 7,930 3,754
Gain (Loss) Related to Litigation Settlement                 (32,046)    
Impairment of Long-Lived Assets Held-for-use                 130,694 0  
Pre Development                 946 (362) 19,311
Operating Expenses                 175,851 8,669 24,002
Operating Income (Loss)                 (164,074) 25,810 16,325
Gains (Losses) on Extinguishment of Debt                   (1,036) 0
Gain (Loss) on Derivative Instruments, Net, Pretax                 7,896 4,089 (8,438)
Marketable Securities, Gain (Loss), Excluding Other than Temporary Impairments                 (211) 0  
Interest and other income                 (1,539) 859 1,170
Interest Expense                 445 2,997 4,910
Nonoperating Income (Expense)                 5,701 915 (12,178)
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest                 (158,373) 26,725 4,147
Income Tax Expense (Benefit)                 155 (2,930) (440)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                 (158,528) 23,795 3,707
Income (Loss) from Equity Method Investments                 (68) 0 0
NET INCOME (LOSS)                 (158,596) 23,795 3,707
Marketable Securities, Unrealized Gain (Loss)                 (552) 0 0
Reclassification adjustments for losses included in net income                 211 0 0
Reclassification adjustments for realized loss on sale of marketable securities                 0    
Other comprehensive income (loss)                 (341) 0 0
COMPREHENSIVE INCOME                 (158,937) 23,795 3,707
Non-Guarantor Subsidiaries
                     
Condensed Financial Statements, Captions [Line Items]                      
Total Revenue                 477,971 652,112 812,683
Cost of Goods Sold                 (281,219) (295,411) (290,027)
Amortization                 (158,011) (168,586) (185,380)
Gross Profit                 38,741 188,115 337,276
General and Administrative Expense                 1,885 1,177 2,035
Costs of Metals Sold                 11,838 16,394 13,870
Gain (Loss) Related to Litigation Settlement                 0    
Impairment of Long-Lived Assets Held-for-use                 642,299 5,825  
Pre Development                 10,923 1,623 130
Operating Expenses                 666,945 25,019 16,035
Operating Income (Loss)                 (628,204) 163,096 321,241
Gains (Losses) on Extinguishment of Debt                   0 0
Gain (Loss) on Derivative Instruments, Net, Pretax                 76,218 (31,053) (40,046)
Marketable Securities, Gain (Loss), Excluding Other than Temporary Impairments                 0 0  
Interest and other income                 4,602 13,071 (7,372)
Interest Expense                 18,354 23,647 32,815
Nonoperating Income (Expense)                 62,466 (41,629) (80,233)
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest                 (565,738) 121,467 241,008
Income Tax Expense (Benefit)                 (79,939) 64,033 93,402
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                 (485,799) 57,434 147,606
Income (Loss) from Equity Method Investments                 0 0 0
NET INCOME (LOSS)                 (485,799) 57,434 147,606
Marketable Securities, Unrealized Gain (Loss)                 0 0 0
Reclassification adjustments for losses included in net income                 0 0 0
Reclassification adjustments for realized loss on sale of marketable securities                 0    
Other comprehensive income (loss)                 0 0 0
COMPREHENSIVE INCOME                 (485,799) 57,434 147,606
Eliminations
                     
Condensed Financial Statements, Captions [Line Items]                      
Total Revenue                 0 0 0
Cost of Goods Sold                 0 0 0
Amortization                 0 0 0
Gross Profit                 0 0 0
General and Administrative Expense                 0 0 0
Costs of Metals Sold                 0 0 0
Gain (Loss) Related to Litigation Settlement                 0    
Impairment of Long-Lived Assets Held-for-use                 0 0  
Pre Development                 0 0 0
Operating Expenses                 0 0 0
Operating Income (Loss)                 0 0 0
Gains (Losses) on Extinguishment of Debt                   0 0
Gain (Loss) on Derivative Instruments, Net, Pretax                 0 0 0
Marketable Securities, Gain (Loss), Excluding Other than Temporary Impairments                 0 0  
Interest and other income                 (3,148) (4,633) (9,279)
Interest Expense                 (3,148) (4,633) (9,279)
Nonoperating Income (Expense)                 0 0 0
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest                 0 0 0
Income Tax Expense (Benefit)                 0 0 0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                 0 0 0
Income (Loss) from Equity Method Investments                 644,395 (81,229) (151,313)
NET INCOME (LOSS)                 644,395 (81,229) (151,313)
Marketable Securities, Unrealized Gain (Loss)                 552 0 0
Reclassification adjustments for losses included in net income                 (211) 0 0
Reclassification adjustments for realized loss on sale of marketable securities                 0    
Other comprehensive income (loss)                 341 0 0
COMPREHENSIVE INCOME                 $ 644,736 $ (81,229) $ (151,313)