XML 23 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2013
Fair Value Disclosures [Abstract]  
Financial assets and liabilities measured at fair value on recurring basis
The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring basis (at least annually) by level within the fair value hierarchy. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement (in thousands):
 
Fair Value at December 31, 2013
 
Total
 
Level 1
 
Level 2
 
Level 3  
Assets:
 
 
 
 
 
 
 
Marketable equity securities
$
14,521

 
$
14,521

 
$

 
$

Gold and silver put options
135

 

 
135

 

 
$
14,656

 
$
14,521

 
$
135

 
$

Liabilities:
 
 
 
 
 
 
 
Palmarejo royalty obligation embedded derivative
$
40,338

 
$

 
$

 
$
40,338

Rochester NSR royalty obligation
21,630

 

 

 
21,630

Other derivative instruments, net
1,590

 

 
1,590

 

 
$
63,558

 
$

 
$
1,590

 
$
61,968


 
 
Fair Value at December 31, 2012
 
Total
 
Level 1
 
Level 2
 
Level 3  
Assets:
 
 
 
 
 
 
 
Short-term investments
$
999

 
$
999

 
$

 
$

Marketable equity securities
27,065

 
27,065

 

 

Put and call options
943

 

 
943

 

 
$
29,007

 
$
28,064

 
$
943

 
$

Liabilities:
 
 
 
 
 
 
 
Palmarejo royalty obligation embedded derivative
$
145,098

 
$

 
$
145,098

 
$

Put and call options
9,299

 

 
9,299

 

 
$
154,397

 
$

 
$
154,397

 
$

Changes in the fair value of the Comany's Level 3 financial liabilities
 
Balance at the beginning of the period
 
Additions
 
Revaluation
 
Transfers from Level 2
 
Balance at the end of the period
 
Unrealized gains (losses) recognized in income statement
Palmarejo royalty obligation embedded derivative
$

 
$

 
$
(104,760
)
 
$
145,098

 
$
40,338

 
$
104,760

Rochester NSR royalty obligation

 
22,046

 
(416
)
 

 
21,630

 
416

Quantitative and qualitative information related to unobservable inputs
The following table sets forth the quantitative and qualitative information related to the unobservable inputs used in the calculation of the Company's non-recurring Level 3 fair value measurements:
Description
Valuation technique
Unobservable input
Range / Weighted Average
Property, plant, and equipment
Discounted cash flow
Discount rate
8.5% - 10.5%
 
 
Long-term silver price
$25.00
 
 
Long-term gold price
$1,450
Mining properties
Discounted cash flow
Discount rate
8.5% - 10.5%
 
 
Long-term silver price
$25.00
 
 
Long-term gold price
$1,450
Financial Assets and Liabilities not Measured at Fair Value
inancial assets and liabilities that are measured at book value in the financial statements at December 31, 2013 and December 31, 2012 are presented in the following table (in thousands):
 
Fair Value at December 31, 2013
 
Total
 
Level 1
 
Level 2
 
Level 3  
Liabilities:

 
 
 
 
 
 
3.25% Convertible Senior Notes due 2028
$
5,067

 
$
5,067

 
$

 
$

7.875% Senior Notes due 2021
307,314

 
307,314

 

 

Palmarejo Gold Production Royalty Obligation
65,212

 

 

 
65,212


 
Fair Value at December 31, 2012
 
Total
 
Level 1
 
Level 2
 
Level 3  
Liabilities:
 
 
 
 
 
 
 
3.25% Convertible Senior Notes due 2028
$
48,220

 
$
48,220

 
$

 
$

Palmarejo Gold Production Royalty Obligation
90,617

 

 
90,617