XML 41 R72.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information Condensed Consolidated Statement of Operations (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Condensed Financial Statements, Captions [Line Items]        
Sales Revenue, Goods, Net $ 200,825 $ 230,593 $ 577,147 $ 689,563
Cost of Goods Sold (131,728) (124,967) (363,437) (349,344)
Depreciation, Depletion and Amortization (60,874) (52,844) (168,963) (166,460)
Gross Profit 8,223 52,782 44,747 173,759
General and Administrative Expense 16,240 10,266 41,492 26,456
Costs of Metals Sold 3,305 6,957 16,920 19,829
Gain (Loss) Related to Litigation Settlement 0 0 32,046 0
Impairment of Long-Lived Assets Held-for-use 0 1,293 205 6,106
Pre Development 3,955 277 9,414 1,618
Operating Expenses 23,500 18,793 100,077 54,009
Operating Income (Loss) (15,277) 33,989 (55,330) 119,750
Gain (Loss) on Derivative Instruments, Net, Pretax (20,646) (37,648) 63,905 (44,722)
Marketable Securities, Gain (Loss), Excluding Other than Temporary Impairments (870) (605) (18,097) (605)
Interest and Other Income (1,791) 13,269 2,484 15,055
Interest Expense (9,662) (7,351) (30,324) (21,578)
Nonoperating Income (Expense) (32,969) (32,335) 17,968 (51,850)
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest (48,246) 1,654 (37,362) 67,900
Income Tax Expense (Benefit) 1,981 (17,475) (31,673) (56,773)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (46,265) (15,821) (69,035) 11,127
Income (Loss) from Equity Method Investments 0 0 0 0
Net Income (Loss) Attributable to Parent (46,265) (15,821) (69,035) 11,127
Coeur Mining, Inc.
       
Condensed Financial Statements, Captions [Line Items]        
Sales Revenue, Goods, Net 0 0 0 0
Cost of Goods Sold 0 0 0 0
Depreciation, Depletion and Amortization (244) (134) (694) (382)
Gross Profit (244) (134) (694) (382)
General and Administrative Expense 15,622 9,097 37,975 24,133
Costs of Metals Sold 506 462 1,169 1,279
Gain (Loss) Related to Litigation Settlement 0   0  
Impairment of Long-Lived Assets Held-for-use 0 0 0 0
Pre Development 0 0 0 0
Operating Expenses 16,128 9,559 39,144 25,412
Operating Income (Loss) (16,372) (9,693) (39,838) (25,794)
Gain (Loss) on Derivative Instruments, Net, Pretax (71) 901 (1,593) 3,696
Marketable Securities, Gain (Loss), Excluding Other than Temporary Impairments (870) (605) (18,097) (605)
Interest and Other Income 784 1,133 2,991 4,805
Interest Expense (6,665) (1,097) (18,984) (2,998)
Nonoperating Income (Expense) (6,822) 332 (35,683) 4,898
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest (23,194) (9,361) (75,521) (20,896)
Income Tax Expense (Benefit) 5,613 (465) 2,303 (3,990)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (17,581) (9,826) (73,218) (24,886)
Income (Loss) from Equity Method Investments (28,684) (5,995) 4,183 36,013
Net Income (Loss) Attributable to Parent (46,265) (15,821) (69,035) 11,127
Guarantor Subsidiaries
       
Condensed Financial Statements, Captions [Line Items]        
Sales Revenue, Goods, Net 63,187 72,695 207,689 157,106
Cost of Goods Sold (45,346) (47,896) (143,620) (111,409)
Depreciation, Depletion and Amortization (21,054) (13,609) (52,213) (33,635)
Gross Profit (3,213) 11,190 11,856 12,062
General and Administrative Expense (143) 871 1,400 1,637
Costs of Metals Sold 2,305 2,940 5,167 5,880
Gain (Loss) Related to Litigation Settlement 0   32,046  
Impairment of Long-Lived Assets Held-for-use 0 0 0 0
Pre Development 159 277 857 1,580
Operating Expenses 2,321 4,088 39,470 9,097
Operating Income (Loss) (5,534) 7,102 (27,614) 2,965
Gain (Loss) on Derivative Instruments, Net, Pretax (5,315) (4,283) 5,263 (2,647)
Marketable Securities, Gain (Loss), Excluding Other than Temporary Impairments 0 0 0 0
Interest and Other Income 87 86 562 870
Interest Expense (56) (1,840) (421) (3,648)
Nonoperating Income (Expense) (5,284) (6,037) 5,404 (5,425)
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest (10,818) 1,065 (22,210) (2,460)
Income Tax Expense (Benefit) (152) 0 (397) 0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (10,970) 1,065 (22,607) (2,460)
Income (Loss) from Equity Method Investments 0 0 0  
Net Income (Loss) Attributable to Parent (10,970) 1,065 (22,607) (2,460)
Non-Guarantor Subsidiaries
       
Condensed Financial Statements, Captions [Line Items]        
Sales Revenue, Goods, Net 137,638 157,898 369,458 532,457
Cost of Goods Sold (86,382) (77,071) (219,817) (237,935)
Depreciation, Depletion and Amortization (39,576) (39,101) (116,056) (132,443)
Gross Profit 11,680 41,726 33,585 162,079
General and Administrative Expense 761 298 2,117 686
Costs of Metals Sold 494 3,555 10,584 12,670
Gain (Loss) Related to Litigation Settlement 0   0  
Impairment of Long-Lived Assets Held-for-use 0 1,293 205 6,106
Pre Development 3,796 0 8,557 38
Operating Expenses 5,051 5,146 21,463 19,500
Operating Income (Loss) 6,629 36,580 12,122 142,579
Gain (Loss) on Derivative Instruments, Net, Pretax (15,260) (34,266) 60,235 (45,771)
Marketable Securities, Gain (Loss), Excluding Other than Temporary Impairments 0 0 0 0
Interest and Other Income (1,912) 13,018 1,404 13,214
Interest Expense (3,691) (5,382) (13,392) (18,766)
Nonoperating Income (Expense) (20,863) (26,630) 48,247 (51,323)
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest (14,234) 9,950 60,369 91,256
Income Tax Expense (Benefit) (3,480) (17,010) (33,579) (52,783)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (17,714) (7,060) 26,790 38,473
Income (Loss) from Equity Method Investments 0 0 0  
Net Income (Loss) Attributable to Parent (17,714) (7,060) 26,790 38,473
Eliminations
       
Condensed Financial Statements, Captions [Line Items]        
Sales Revenue, Goods, Net 0 0 0 0
Cost of Goods Sold 0 0 0 0
Depreciation, Depletion and Amortization 0 0 0 0
Gross Profit 0 0 0 0
General and Administrative Expense 0 0 0 0
Costs of Metals Sold 0 0 0 0
Gain (Loss) Related to Litigation Settlement 0   0  
Impairment of Long-Lived Assets Held-for-use 0 0 0 0
Pre Development 0 0 0 0
Operating Expenses 0 0 0 0
Operating Income (Loss) 0 0 0 0
Gain (Loss) on Derivative Instruments, Net, Pretax 0 0 0 0
Marketable Securities, Gain (Loss), Excluding Other than Temporary Impairments 0 0 0 0
Interest and Other Income (750) (968) (2,473) (3,834)
Interest Expense 750 968 2,473 3,834
Nonoperating Income (Expense) 0 0 0 0
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 0 0 0 0
Income Tax Expense (Benefit) 0 0 0 0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 0 0 0 0
Income (Loss) from Equity Method Investments 28,684 5,995 (4,183) (36,013)
Net Income (Loss) Attributable to Parent $ 28,684 $ 5,995 $ (4,183) $ (36,013)