XML 87 R99.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Financial information relating to reporting segments                      
Sales of metal $ 205,929 $ 230,593 $ 254,406 $ 204,564 $ 246,911 $ 343,575 $ 231,090 $ 199,624 $ 895,492 $ 1,021,200 $ 515,457
Production costs applicable to sales (107,413) (124,967) (131,823) (92,554) (109,127) (141,253) (77,102) (92,474) (456,757) (419,956) (257,636)
Depreciation and depletion (52,397) (52,844) (61,024) (52,592) (58,166) (58,652) (57,641) (50,041) (218,857) (224,500) (141,619)
Gross profit (loss)                 219,878 376,744 116,202
Exploration expense 6,441 6,957 6,305 6,567 7,517 4,772 4,077 2,762 26,270 19,128 14,249
Loss on impairment                 5,825 0 0
Other operating expenses 5,883 11,836 13,680 8,664 10,577 11,507 12,931 15,805      
OPERATING INCOME                 153,545 306,796 74,900
Interest and other income                 14,436 (6,610) 771
Interest expense, net                 (26,169) (34,774) (30,942)
Loss on debt extinguishments                 (1,036) (5,526) (20,300)
Fair value adjustments, net                 (23,487) (52,050) (117,094)
Income tax benefit (expense)                 (68,612) (114,337) 9,481
Income (loss) from continuing operations 37,550 (15,821) 22,973 3,975 11,364 31,060 38,611 12,464 48,677 93,499 (83,184)
Income (Loss) from discontinued operations                 0 0 (6,029)
Gain (loss) on sale of net assets of discontinued operations                 0 0 (2,095)
Net income 37,550 (15,821) 22,973 3,975 11,364 31,060 38,611 12,464 48,677 93,499 (91,308)
Segment assets 2,974,056       2,963,130       2,974,056 2,963,130 3,000,389
Capital expenditures 21,784 29,972 32,238 31,647 40,207 38,099 25,764 15,918 115,641 119,988 155,994
Palmarejo [Member]
                     
Financial information relating to reporting segments                      
Sales of metal                 442,098 513,097 230,024
Production costs applicable to sales                 (197,478) (186,201) (127,658)
Depreciation and depletion                 (146,595) (159,264) (91,505)
Gross profit (loss)                 98,025 167,632 10,861
Exploration expense                 7,575 6,863 4,658
Loss on impairment                 0    
Other operating expenses                 11 949 352
OPERATING INCOME                 90,439 159,820 5,851
Interest and other income                 4,017 (9,099) 914
Interest expense, net                 (18,938) (23,453) (21,567)
Loss on debt extinguishments                 0 0  
Fair value adjustments, net                 (31,054) (40,046) (98,707)
Income tax benefit (expense)                 (18,066) (28,023) 16,901
Income (loss) from continuing operations                     (96,608)
Net income                 26,398 59,199 (96,608)
Segment assets 1,905,269 [1]       2,029,769 [1]       1,905,269 [1] 2,029,769 [1] 2,119,367 [1]
Capital expenditures                 38,456 [2] 36,976 [2] 54,226 [2]
San Bartolome [Member]
                     
Financial information relating to reporting segments                      
Sales of metal                 178,005 267,502 142,989
Production costs applicable to sales                 (71,428) (79,679) (60,023)
Depreciation and depletion                 (16,709) (22,410) (19,650)
Gross profit (loss)                 89,868 165,413 63,316
Exploration expense                 159 248 9
Loss on impairment                 0    
Other operating expenses                 80 342  
OPERATING INCOME                 89,629 164,823 63,307
Interest and other income                 9,719 156 (373)
Interest expense, net                 (72) (45) 325
Loss on debt extinguishments                 0 0  
Fair value adjustments, net                 0 0  
Income tax benefit (expense)                 (44,632) (59,867) (21,655)
Income (loss) from continuing operations                     40,954
Net income                 54,644 105,067 40,954
Segment assets 302,922 [1]       276,423 [1]       302,922 [1] 276,423 [1] 260,653 [1]
Capital expenditures                 25,672 [2] 17,731 [2] 6,159 [2]
Kensington [Member]
                     
Financial information relating to reporting segments                      
Sales of metal                 110,987 151,186 23,628
Production costs applicable to sales                 (87,089) (101,672) (14,043)
Depreciation and depletion                 (41,645) (35,839) (17,487)
Gross profit (loss)                 (17,747) 13,675 (7,902)
Exploration expense                 3,283 1,102 659
Loss on impairment                 0    
Other operating expenses                 74 317 170
OPERATING INCOME                 (21,104) 12,256 (8,731)
Interest and other income                 (77) 4 (26)
Interest expense, net                 (2,972) (4,889) 1,591
Loss on debt extinguishments                 (1,036) 0  
Fair value adjustments, net                 4,089 (8,438) (13,783)
Income tax benefit (expense)                 0 (31) (8)
Income (loss) from continuing operations                     (24,139)
Net income                 (21,100) (1,098) (24,139)
Segment assets 508,658 [1]       507,891 [1]       508,658 [1] 507,891 [1] 512,401 [1]
Capital expenditures                 36,994 [2] 34,013 [2] 92,730 [2]
Rochester [Member]
                     
Financial information relating to reporting segments                      
Sales of metal                 132,392 57,331 54,323
Production costs applicable to sales                 (74,256) (28,257) (24,760)
Depreciation and depletion                 (8,065) (2,824) (1,890)
Gross profit (loss)                 50,071 26,250 27,673
Exploration expense                 3,591 1,989 190
Loss on impairment                 0    
Other operating expenses                 1,401 19,931 1,544
OPERATING INCOME                 45,079 4,330 25,939
Interest and other income                 358 57 681
Interest expense, net                 (26) (21)  
Loss on debt extinguishments                 0 0  
Fair value adjustments, net                 0 0  
Income tax benefit (expense)                 0 0  
Income (loss) from continuing operations                     26,620
Net income                 45,411 4,366 26,620
Segment assets 104,373 [1]       76,852 [1]       104,373 [1] 76,852 [1] 29,734 [1]
Capital expenditures                 11,794 [2] 27,217 [2] 2,349 [2]
Martha [Member]
                     
Financial information relating to reporting segments                      
Sales of metal                 13,162 13,347 53,875
Production costs applicable to sales                 (17,682) (15,513) (27,040)
Depreciation and depletion                 (692) (556) (8,525)
Gross profit (loss)                 (5,212) (2,722) 18,310
Exploration expense                 8,648 6,367 5,791
Loss on impairment                 5,825    
Other operating expenses                 2,108 156  
OPERATING INCOME                 (21,793) (9,245) 12,519
Interest and other income                 (1,153) (544) (3,974)
Interest expense, net                 (3) (458) 90
Loss on debt extinguishments                 0 0  
Fair value adjustments, net                 0 0  
Income tax benefit (expense)                 976 (1,219) (8,523)
Income (loss) from continuing operations                     (68)
Net income                 (21,973) (11,466) (68)
Segment assets 9,813 [1]       19,717 [1]       9,813 [1] 19,717 [1] 21,290 [1]
Capital expenditures                 1,193 [2] 3,426 [2] 100 [2]
Endeavor [Member]
                     
Financial information relating to reporting segments                      
Sales of metal                 18,848 18,737 10,618
Production costs applicable to sales                 (8,824) (8,634) (4,112)
Depreciation and depletion                 (4,591) (3,148) (1,989)
Gross profit (loss)                 5,433 6,955 4,517
Exploration expense                 0 0  
Loss on impairment                 0    
Other operating expenses                 0 (1)  
OPERATING INCOME                 5,433 6,956 4,517
Interest and other income                 0 0  
Interest expense, net                 0 0  
Loss on debt extinguishments                 0 0  
Fair value adjustments, net                 0 0  
Income tax benefit (expense)                 409 0  
Income (loss) from continuing operations                     4,517
Net income                 5,842 6,956 4,517
Segment assets 31,479 [1]       35,686 [1]       31,479 [1] 35,686 [1] 39,530 [1]
Capital expenditures                 0 [2] 0 [2]  
Other Mining Properties [Member]
                     
Financial information relating to reporting segments                      
Sales of metal                 0 0  
Production costs applicable to sales                 0 0  
Depreciation and depletion                 (560) (459) (573)
Gross profit (loss)                 (560) (459) (573)
Exploration expense                 3,014 2,559 2,942
Loss on impairment                 0    
Other operating expenses                 30,564 29,126 24,987
OPERATING INCOME                 (34,138) (32,144) (28,502)
Interest and other income                 1,572 2,816 3,549
Interest expense, net                 (4,158) (5,908) (7,369)
Loss on debt extinguishments                 0 (5,526) (20,300)
Fair value adjustments, net                 3,478 (3,566) (4,604)
Income tax benefit (expense)                 (7,299) (25,197) 22,766
Income (loss) from continuing operations                     (34,460)
Income (Loss) from discontinued operations                     (6,029)
Gain (loss) on sale of net assets of discontinued operations                     (2,095)
Net income                 (40,545) (69,525) (42,584)
Segment assets 111,542 [1]       16,792 [1]       111,542 [1] 16,792 [1] 17,414 [1]
Capital expenditures                 1,532 [2] 625 [2] 430 [2]
Total [Member]
                     
Financial information relating to reporting segments                      
Sales of metal                 895,492 1,021,200 515,457
Production costs applicable to sales                 (456,757) (419,956) (257,636)
Depreciation and depletion                 (218,857) (224,500) (141,619)
Gross profit (loss)                 219,878 376,744  
Exploration expense                 26,270 19,128 14,249
Loss on impairment                 5,825    
Other operating expenses                 34,238 50,820 27,053
OPERATING INCOME                 153,545 306,796  
Interest and other income                 14,436 (6,610) 771
Interest expense, net                 (26,169) (34,774) (30,942)
Loss on debt extinguishments                 (1,036) (5,526) (20,300)
Fair value adjustments, net                 (23,487) (52,050) (117,094)
Income tax benefit (expense)                 (68,612) (114,337) 9,481
Income (loss) from continuing operations                     (83,184)
Income (Loss) from discontinued operations                     (6,029)
Gain (loss) on sale of net assets of discontinued operations                     (2,095)
Net income                 48,677 93,499 (91,308)
Segment assets 2,974,056 [1]       2,963,130 [1]       2,974,056 [1] 2,963,130 [1] 3,000,389 [1]
Capital expenditures                 $ 115,641 [2] $ 119,988 [2] $ 155,994 [2]
[1] Segment assets consist of receivables, prepaids, inventories, property, plant and equipment, and mining properties
[2] Balance represents cash flow amounts