XML 35 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivative Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2012
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative instruments Settlement
As of December 31, 2012, the Company had the following derivative instruments that settle in each of the years indicated in the table (in thousands except average prices, ounces and notional data):
 
 
2013
 
2014
 
2015
 
Thereafter
Palmarejo gold production royalty
$
27,205

 
$
24,895

 
$
24,691

 
$
21,140

Average gold price in excess of minimum contractual deduction
502

 
498

 
494

 
490

Notional ounces
54,171

 
50,004

 
50,004

 
43,173

Mexican peso forward purchase contracts
$
26,100

 
$

 
$

 
$

Average rate (MXP/$)
$
13.11

 
$

 
$

 
$

Mexican peso notional amount
342,235

 

 

 

Silver concentrate sales agreements
$
12,736

 
$

 
$

 
$

Average silver price
$
31.04

 
$

 
$

 
$

Notional ounces
410,298

 

 

 

Gold concentrates sales agreements
$
20,498

 
$

 
$

 
$

Average gold price
$
1,714

 
$

 
$

 
$

Notional ounces
11,957

 

 

 

Gold put options purchased
$
1,800

 
$
720

 
$

 
$

Average gold strike price
$
928

 
$
979

 
$
1,010

 
$

Notional ounces
45,000

 
47,000

 
30,000

 

Gold call options sold
$
1,800

 
$
720

 
$

 
$

Average gold strike price
$
2,000

 
$
1,933

 
$
2,000

 
$

Notional ounces
20,000

 
47,000

 
30,000

 

Fair value of the derivative instruments

The following summarizes the classification of the fair value of the derivative instruments as of December 31, 2012 and December 31, 2011 (in thousands):
 
December 31, 2012
 
Prepaid
expenses and
other
 
Accrued
liabilities and
other
 
Other long-
term
liabilities
 
Current
portion of
royalty
obligation
 
Non-current
portion of
royalty
obligation
Forward foreign exchange contracts
$
376

 
$
300

 
$

 
$

 
$

Palmarejo gold production royalty

 

 

 
41,146

 
103,952

Put and call options, net

 
2,025

 
7,274

 

 

Concentrate sales contracts
1,030

 
163

 

 

 

 
$
1,406

 
$
2,488

 
$
7,274

 
$
41,146

 
$
103,952


 
December 31, 2011
 
Prepaid
expenses and
other
 
Accrued
liabilities and
other
 
Other long-
term
Liabilities
 
Current
portion of
royalty
obligation
 
Non-current
portion of
royalty
obligation
Silver ounces receivable from Mandalay
$
814

 
$

 
$

 
$

 
$

Forward foreign exchange contracts

 
3,188

 

 

 

Palmarejo gold production royalty

 

 

 
37,206

 
122,194

Put and call options, net

 
3,183

 
14,669

 

 

Concentrate sales contracts

 
825

 

 

 

 
$
814

 
$
7,196

 
$
14,669

 
$
37,206

 
$
122,194

Gain losses on derivative instruments
The following represent mark-to-market gains (losses) on derivative instruments for the years ended December 31, 2012 and 2011 (in thousands):
 
 
 
Years ended December 31,
Financial statement line
Derivative
 
2012
 
2011
 
2010
Sales of metal
Concentrate sales contracts
 
$
1,682

 
$
2,505

 
$
1,636

Production costs applicable to sales
Forward foreign exchange contracts
 
(1,621
)
 
383

 
1,638

Fair value adjustments, net
Gold lease facility
 

 
(132
)
 
2,885

Fair value adjustments, net
Forward foreign exchange contracts
 
3,264

 
(3,192
)
 
(1,330
)
Fair value adjustments, net
Forward gold contract
 

 
34

 
425

Fair value adjustments, net
Silver ounces receivable
 
213

 
(276
)
 
1,594

Fair value adjustments, net
Palmarejo gold royalty
 
(31,053
)
 
(40,046
)
 
(83,989
)
Fair value adjustments, net
Franco-Nevada warrant
 

 

 
3,451

Fair value adjustments, net
Put and call options
 
4,089

 
(8,438
)
 
(11,795
)
 
 
 
$
(23,426
)
 
$
(49,162
)
 
$
(85,485
)