XML 54 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2013
Mar. 25, 2012
Jun. 30, 2013
Jun. 24, 2012
Sep. 29, 2013
Sep. 23, 2012
Dec. 29, 2013
Dec. 30, 2012
Dec. 25, 2011
Cash flows from operating activities:                  
Net loss $ (7,481) $ (11,388) $ (20,913) $ (106,737) $ (13,781) $ (112,546) $ (18,927) $ (146,979) $ (83,561)
Adjustments to reconcile net earnings to net cash provided by operating activities:                  
Depreciation and amortization 6,962 8,313 13,666 15,940 20,094 23,190 26,373 30,369 36,278
Amortization of debt issuance costs 347 267 821 535 1,221 1,994 2,207 2,345 1,070
Interest on financing liability 505 479 1,013 941 1,536 1,404 2,082 1,893 977
Deferred taxes (393) (1,028) (768) (1,219) (858) (1,449) (3,565) (2,930) 40,888
Stock-based compensation 1,972 1,867 3,859 2,814 5,145 3,737 6,369 4,753 7,408
Provision for losses on accounts receivable (699) 1,390 (522) 3,296 (638) 3,400 (435) 3,024 3,765
Excess tax benefit on stock compensation (23) 73 (122) (97) (594) (97) (600) (98) (634)
Loss (gain) on disposal of fixed assets 170 (68) 375 (295) 343 (1,069) 564 (1,326) 106
Litigation settlement (6,584) 0 (6,584)   (6,584)   (6,584) 295 943
Asset impairment       672   1,442 4,820 1,771 3,373
Goodwill impairment       64,807   64,807 0 106,348 3,411
Gain on sale of subsidiary     (248)   (248)   (248) (1,657) 0
Loss on sale of discontinued operations     13,024   13,043   13,598 15 0
Restructuring-related asset impairment 731   731 5,297 731 6,156 1,211 6,506 7,843
Decrease (increase) in operating assets, net of the effects of acquired companies:                  
Accounts receivable 34,851 44,826 37,308 34,151 20,702 33,065 12,903 26,317 (25,757)
Inventories (1,254) (3,091) (2,529) 7,756 (12,441) 19,981 (948) 37,947 (23,947)
Other assets 6,764 (3,950) 148 (1,198) (6,912) 633 4,947 7,828 (15,015)
Increase (decrease) in operating liabilities, net of the effects of acquired companies:                  
Accounts payable (2,031) (20,437) 8,267 (12,117) 2,326 (4,562) 1,954 (2,185) 1,064
Income taxes (2,462) (3,594) (2,329) (3,325) (1,950) (3,319) (198) (1,502) (506)
Unearned revenues - current (4,679) (1,201) (3,840) (8,653) (4,424) (9,635) (6,244) (6,923) 9,351
Restructuring reserve (3,063) (5,658) (5,059) 2,125 (5,923) (1,983) (1,598) (8,178) 10,544
Other liabilities (10,590) (120) (19,339) 6,063 (14,995) (3,806) (16,611) 4,732 2,326
Net cash provided by operating activities 13,043 6,680 16,959 10,756 (4,207) 21,343 21,070 62,365 (20,073)
Cash flows from investing activities:                  
Acquisition of property, plant, and equipment and intangibles (1,363) (5,365) (3,310) (8,383) (5,955) (10,415) (8,946) (12,401) (22,981)
Acquisitions of businesses, net of cash acquired             0 0 (75,937)
Change in restricted cash   25   39   291 0 291 15
Proceeds from sale of real estate           4,560 0 4,560 0
Net cash proceeds from the sale of discontinued operations     1,290   1,502   1,573 1,180 0
Net cash proceeds from the sale of subsidiary     227   227   227 2,250 0
Other investing activities 440 288 921 518 1,151 1,148 1,848 1,671 623
Net cash used in investing activities (923) (5,052) (872) (7,826) (3,075) (4,416) (5,298) (2,449) (98,280)
Cash flows from financing activities:                  
Proceeds from stock issuances 600 521 1,545 623 2,980 922 4,073 1,653 2,210
Excess tax benefit on stock compensation 23 (73) 122 97 594 97 600 98 634
Proceeds from short-term debt 2,272 2,837 2,759 2,863 2,759 3,451 2,759 3,467 8,565
Payment of short-term debt (248) (2,613) (2,561) (10,765) (2,561) (11,481) (2,561) (11,869) (7,895)
Net change in factoring and bank overdrafts (431) (633) (339) (1,475) (441) (9,121) (877) (8,932) (4,364)
Proceeds from long-term debt   2,000   3,000   3,000 99,098 3,000 74,117
Payment of long-term debt (71) (5,321) (10,113) (5,380) (17,138) (20,439) (112,664) (20,498) (67,370)
Proceeds from financing liability             0 0 31,407
Debt issuance costs           (2,113) (1,765) (2,085) 0
Net cash (used in) provided by financing activities 2,145 (3,282) (8,587) (11,037) (13,807) (35,684) (11,337) (35,166) 37,304
Effect of foreign currency rate fluctuations on cash and cash equivalents (2,015) 1,626 (3,204) (960) (1,544) 549 (1,691) 747 1,908
Net increase (decrease) in cash and cash equivalents 12,250 (28) 4,296 (9,067) (22,633) (18,208) 2,744 25,497 (79,141)
Cash and cash equivalents:                  
Beginning of period 118,829 93,332 118,829 93,332 118,829 93,332 118,829 93,332 172,473
End of period $ 131,079 $ 93,304 $ 123,125 $ 84,265 $ 96,196 $ 75,124 $ 121,573 $ 118,829 $ 93,332