XML 75 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill And Other Intangible Assets
9 Months Ended
Sep. 29, 2013
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill And Other Intangible Assets
GOODWILL AND OTHER INTANGIBLE ASSETS

We had intangible assets with a net book value of $68.5 million and $75.0 million as of September 29, 2013 and December 30, 2012, respectively.

The following table reflects the components of intangible assets as of September 29, 2013 and December 30, 2012:
 
 
 
September 29, 2013
 
December 30, 2012
(amounts in thousands)
Amortizable
Life
(years)
 
Gross
Amount

 
Gross
Accumulated
Amortization

 
Gross
Amount

 
Gross
Accumulated
Amortization

Finite-lived intangible assets:
 
 
 
 
 
 
 
 
 
Customer lists
6 to 20
 
$
82,562

 
$
54,969

 
$
81,895

 
$
50,215

Trade name
1 to 30
 
30,928

 
19,985

 
30,414

 
19,143

Patents, license agreements
3 to 14
 
61,319

 
53,228

 
60,682

 
50,826

Other
2 to 6
 
7,133

 
6,733

 
7,178

 
6,546

Total amortized finite-lived intangible assets
 
 
181,942

 
134,915

 
180,169

 
126,730

 
 
 
 
 
 
 
 
 
 
Indefinite-lived intangible assets:
 
 
 
 
 
 
 
 
 
Trade name
 
 
21,514

 

 
21,511

 

Total identifiable intangible assets
 
 
$
203,456

 
$
134,915

 
$
201,680

 
$
126,730



Amortization expense for the three and nine months ended September 29, 2013 was $2.2 million and $6.7 million, respectively.
Amortization expense for the three and nine months ended September 23, 2012 was $2.5 million and $7.6 million, respectively.

Estimated amortization expense for each of the five succeeding years is anticipated to be:
(amounts in thousands)
 
2013
(1) 
 
$
8,800

2014
 
 
$
8,311

2015
 
 
$
8,150

2016
 
 
$
7,888

2017
 
 
$
6,868



(1) 
The estimated amortization expense for the remainder of 2013 is anticipated to be $2.1 million.

Historically, we have reported our results of operations in three segments: Shrink Management Solutions (SMS), Apparel Labeling Solutions (ALS), and Retail Merchandising Solutions (RMS). During the third quarter of 2013, we adjusted the product allocation between our SMS and ALS segments, renamed the SMS segment Merchandise Availability Solutions (MAS) and began reporting our segments as: Merchandise Availability Solutions, Apparel Labeling Solutions, and Retail Merchandising Solutions.














The changes in the carrying amount of goodwill are as follows:
(amounts in thousands)
Merchandise
Availability
Solutions

 
Apparel
Labeling
Solutions

 
Retail
Merchandising
Solutions

 
Total

Balance as of December 25, 2011
$
161,811

 
$
62,584

 
$
61,708

 
$
286,103

Purchase accounting adjustment

 
1,624

 

 
1,624

Discontinued operations
(3,263
)
 

 

 
(3,263
)
Impairment losses

 
(64,437
)
 
(38,278
)
 
(102,715
)
Translation adjustments
483

 
229

 
280

 
992

Balance as of December 30, 2012
$
159,031

 
$

 
$
23,710

 
$
182,741

Segment reallocation
(2,116
)
 
2,116

 

 

Translation adjustments
1,202

 

 
502

 
1,704

Balance as of September 29, 2013
$
158,117

 
$
2,116

 
$
24,212

 
$
184,445



The following table reflects the components of goodwill as of September 29, 2013 and December 30, 2012:
 
September 29, 2013
 
December 30, 2012
(amounts in thousands)
Gross
Amount

 
Accumulated
Impairment
Losses

 
Goodwill,
Net

 
Gross
Amount

 
Accumulated
Impairment
Losses

 
Goodwill,
Net

Merchandise Availability
Solutions
$
206,207

 
$
48,090

 
$
158,117

 
$
208,835

 
$
49,804

 
$
159,031

Apparel Labeling Solutions
86,565

 
84,449

 
2,116

 
84,059

 
84,059

 

Retail Merchandising Solutions
136,665

 
112,453

 
24,212

 
133,707

 
109,997

 
23,710

Total goodwill
$
429,437

 
$
244,992

 
$
184,445

 
$
426,601

 
$
243,860

 
$
182,741



On January 28, 2011, we entered into a Master Purchase Agreement to acquire the equity and/or assets of the Shore to Shore businesses. The acquisition was settled on May 16, 2011 for approximately $78.7 million, net of cash acquired of $1.9 million and the assumption of debt of $4.2 million.

The purchase price included a payment to escrow of $17.5 million related to the 2010 performance of the acquired business. This amount is subject to adjustment pending final determination of the 2010 performance and could result in an additional purchase price payment of up to $6.3 million. We are currently involved in an arbitration process in order to require the seller to provide audited financial information related to the 2010 performance. When this information is received, the final adjustment to the purchase price will be recognized through earnings.

Acquisition costs incurred in connection with the transaction including legal and other arbitration-related costs, are recognized within acquisition costs in the Consolidated Statement of Operations and approximate $0.3 million and $0.7 million for the three and nine months ended September 29, 2013 and $17 thousand and $0.1 million for the three and nine months ended September 23, 2012.

We perform an assessment of goodwill by comparing each individual reporting unit’s carrying amount of net assets, including goodwill, to their fair value at least annually during the October month-end close and whenever events or changes in circumstances indicate that the carrying value may not be recoverable. There were no impairment indicators in the third quarter of 2013.










During the second quarter of 2012, we experienced deterioration in revenues and gross margins in each of our segments. Due to the declines in operating results in our segments, a change in management, and a revised strategic focus, we determined that impairment triggering events had occurred and that an assessment of goodwill was warranted. This resulted in the Company's assessment that the carrying value of the Apparel Labeling Solutions reporting unit exceeded its fair value. The basis of the fair value was determined by projecting future cash flows using assumptions concerning future operating performance and economic conditions that may differ from actual cash flows. Estimated future cash flows are adjusted by an appropriate discount rate derived from our market capitalization plus a suitable control premium at the date of the evaluation. The financial and credit market volatility directly impacts our fair value measurement through our weighted average cost of capital that we use to determine our discount rate and through our stock price that we use to determine our market capitalization. As a result of our interim impairment test, a $64.4 million non-cash impairment charge was recorded as of June 24, 2012 in our Apparel Labeling Solutions segment. The goodwill impairment expense was due to the decline in estimated future Apparel Labeling Solutions cash flow impacted by our plan to refocus the business, coupled with recent declines in revenue and profitability. The impairment charge was recorded in goodwill impairment on the Consolidated Statement of Operations. While we currently believe that our projected results will not result in future impairment, a continued deterioration in results could trigger a future impairment in our reporting units.