XML 56 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 12 - Leases (Tables)
12 Months Ended
Dec. 28, 2024
Notes Tables  
Leases, Balance Sheet Information [Table Text Block]
     

December 28,

   

December 30,

 

(in thousands)

Classification

 

2024

   

2023

 

Assets:

                 

Operating lease assets

Operating lease right-of-use assets

  $ 13,908     $ 16,778  

Finance lease assets

Property, plant and equipment, net (1)

    9,676       247  

Total lease assets

  $ 23,584     $ 17,025  

Liabilities:

                 

Current:

                 

Operating

Other accrued liabilities

  $ 5,296     $ 5,122  

Finance

Other accrued liabilities

    8,418       11  

Noncurrent:

                 

Operating

Long-term lease liabilities

    9,890       13,160  

Finance

Long-term lease liabilities

    3       15  

Total lease liabilities

  $ 23,607     $ 18,308  
                   

Weighted-average remaining lease term (years):

               

Operating leases

    5.2       5.5  

Finance leases

    -       2.1  
                   

Weighted-average discount rate:

               

Operating leases

    6.4 %     6.4 %

Finance leases

    2.8 %     4.0 %
Lease, Cost [Table Text Block]
   

December 28,

   

December 30,

   

December 31,

 

(in thousands)

 

2024

   

2023

   

2022

 

Operating leases

  $ 6,247     $ 6,691     $ 6,698  

Variable lease expense

    2,542       2,389       2,220  

Short-term operating leases

    4       16       4  

Finance leases:

                       

Amortization of leased assets

    66       90       88  

Interest on lease liabilities

    269       1       1  

Sublease income

    (4 )     (29 )     (69 )

Net lease cost

  $ 9,124     $ 9,158     $ 8,942  
Lessee, Lease, Liability, Maturity [Table Text Block]
   

Operating

   

Finance

         

(in thousands)

 

leases

   

leases

   

Total

 

2025

  $ 6,064     $ 8,425     $ 14,489  

2026

    3,447       3       3,450  

2027

    1,720       -       1,720  

2028

    1,314       -       1,314  

2029

    1,332       -       1,332  

Thereafter

    4,431       -       4,431  

Total lease payments

    18,308       8,428       26,736  

Less: Interest

    (3,122 )     (7 )     (3,129 )

Present value of lease liabilities

  $ 15,186     $ 8,421     $ 23,607  
Lease, Cash Flow Information [Table Text Block]
   

December 28,

   

December 30,

   

December 31,

 

(in thousands)

 

2024

   

2023

   

2022

 

Cash paid for amounts included in the measurement of lease liabilities:

                       

Operating cash flows from operating leases

  $ 6,448     $ 6,756     $ 6,716  

Operating cash flows from finance leases

  $ 263     $ 1     $ 1  

Financing cash flows from finance leases

  $ 24     $ 52     $ 167  

Leased assets obtained in exchange for new finance lease liabilities

  $ 9,543     $ -     $ -  

Leased assets obtained in exchange for new operating lease liabilities

  $ 2,987     $ 1,415     $ 2,874  

Financing lease assets acquired in MCT acquisition

  $ -     $ 19     $ -  

Operating lease assets acquired in MCT acquisition

  $ -     $ 130     $ -