XML 12 R5.htm IDEA: XBRL DOCUMENT v3.26.3
Condensed Statements of Redeemable Convertible Preferred Stock and Stockholders' Deficit (Unaudited) - USD ($)
$ in Thousands
Total
Series A-1
Series A-2
Series A -3
Series B
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Redeemable Convertible Preferred Stock Shares, Beginning Balance at Dec. 31, 2024   5,000,000 7,700,000 12,482,976 13,683,972        
Redeemable Convertible Preferred Stock Value, Beginning Balance at Dec. 31, 2024   $ 6,530 $ 25,181 $ 43,730 $ 41,805        
Beginning Balance, Shares at Dec. 31, 2024           1,019,195      
Beginning Balance, Value at Dec. 31, 2024 $ (57,972)         $ 0 $ 1,473 $ 8 $ (59,453)
Issuance of common stock, Share           3,255      
Issuance of common stock, Value 4           4    
Issuance of Preferred Stock, Shares         13,522,143        
Issuance of Preferred Stock, Value         $ 41,769        
Stock-based compensation expense 51           51    
Unrealized gain (loss) on marketable securities (7)             (7)  
Net loss (9,394)               (9,394)
Redeemable Convertible Preferred Stock Shares, Ending Balance at Mar. 31, 2025   5,000,000 7,700,000 12,482,976 27,206,115        
Redeemable Convertible Preferred Stock Value, Ending Balance at Mar. 31, 2025   $ 6,530 $ 25,181 $ 43,730 $ 83,574        
Ending Balance, Share at Mar. 31, 2025           1,022,450      
Ending Balance, Value at Mar. 31, 2025 (67,318)         $ 0 1,528 1 (68,847)
Redeemable Convertible Preferred Stock Shares, Beginning Balance at Dec. 31, 2024   5,000,000 7,700,000 12,482,976 13,683,972        
Redeemable Convertible Preferred Stock Value, Beginning Balance at Dec. 31, 2024   $ 6,530 $ 25,181 $ 43,730 $ 41,805        
Beginning Balance, Shares at Dec. 31, 2024           1,019,195      
Beginning Balance, Value at Dec. 31, 2024 (57,972)         $ 0 1,473 8 (59,453)
Net loss (25,582)                
Redeemable Convertible Preferred Stock Shares, Ending Balance at Sep. 30, 2025   5,000,000 7,700,000 12,482,976 27,206,115        
Redeemable Convertible Preferred Stock Value, Ending Balance at Sep. 30, 2025   $ 6,530 $ 25,181 $ 43,730 $ 83,574        
Ending Balance, Share at Sep. 30, 2025           1,131,402      
Ending Balance, Value at Sep. 30, 2025 (83,204)         $ 0 1,804 27 (85,035)
Redeemable Convertible Preferred Stock Shares, Beginning Balance at Mar. 31, 2025   5,000,000 7,700,000 12,482,976 27,206,115        
Redeemable Convertible Preferred Stock Value, Beginning Balance at Mar. 31, 2025   $ 6,530 $ 25,181 $ 43,730 $ 83,574        
Beginning Balance, Shares at Mar. 31, 2025           1,022,450      
Beginning Balance, Value at Mar. 31, 2025 (67,318)         $ 0 1,528 1 (68,847)
Issuance of common stock, Share           102,734      
Issuance of common stock, Value 6           6    
Vesting of early exercised shares 0                
Stock-based compensation expense 132           132    
Unrealized gain (loss) on marketable securities (4)             (4)  
Net loss (8,328)               (8,328)
Redeemable Convertible Preferred Stock Shares, Ending Balance at Jun. 30, 2025   5,000,000 7,700,000 12,482,976 27,206,115        
Redeemable Convertible Preferred Stock Value, Ending Balance at Jun. 30, 2025   $ 6,530 $ 25,181 $ 43,730 $ 83,574        
Ending Balance, Share at Jun. 30, 2025           1,125,184      
Ending Balance, Value at Jun. 30, 2025 (75,512)         $ 0 1,666 (3) (77,175)
Issuance of common stock, Share           6,218      
Issuance of common stock, Value 1           1    
Vesting of early exercised shares 8           8    
Stock-based compensation expense 129           129    
Unrealized gain (loss) on marketable securities 30             30  
Net loss (7,860)               (7,860)
Redeemable Convertible Preferred Stock Shares, Ending Balance at Sep. 30, 2025   5,000,000 7,700,000 12,482,976 27,206,115        
Redeemable Convertible Preferred Stock Value, Ending Balance at Sep. 30, 2025   $ 6,530 $ 25,181 $ 43,730 $ 83,574        
Ending Balance, Share at Sep. 30, 2025           1,131,402      
Ending Balance, Value at Sep. 30, 2025 (83,204)         $ 0 1,804 27 (85,035)
Redeemable Convertible Preferred Stock Shares, Beginning Balance at Dec. 31, 2025   5,000,000 7,700,000 12,482,976 27,206,115        
Redeemable Convertible Preferred Stock Value, Beginning Balance at Dec. 31, 2025   $ 6,530 $ 25,181 $ 43,730 $ 83,574        
Beginning Balance, Shares at Dec. 31, 2025           1,285,835      
Beginning Balance, Value at Dec. 31, 2025 (92,119)         $ 0 2,123 17 (94,259)
Issuance of common stock, Share           5,065      
Issuance of common stock, Value 6           6    
Vesting of early exercised shares 8           8    
Issuance of Preferred Stock, Shares         16,182,795        
Issuance of Preferred Stock, Value         $ 49,823        
Stock-based compensation expense 161           161    
Unrealized gain (loss) on marketable securities (95)             (95)  
Net loss (16,223)               (16,223)
Redeemable Convertible Preferred Stock Shares, Ending Balance at Mar. 31, 2026   5,000,000 7,700,000 12,482,976 43,388,910        
Redeemable Convertible Preferred Stock Value, Ending Balance at Mar. 31, 2026   $ 6,530 $ 25,181 $ 43,730 $ 133,397        
Ending Balance, Share at Mar. 31, 2026           1,290,900      
Ending Balance, Value at Mar. 31, 2026 (108,262)         $ 0 2,298 (78) (110,482)
Redeemable Convertible Preferred Stock Shares, Beginning Balance at Dec. 31, 2025   5,000,000 7,700,000 12,482,976 27,206,115        
Redeemable Convertible Preferred Stock Value, Beginning Balance at Dec. 31, 2025   $ 6,530 $ 25,181 $ 43,730 $ 83,574        
Beginning Balance, Shares at Dec. 31, 2025           1,285,835      
Beginning Balance, Value at Dec. 31, 2025 (92,119)         $ 0 2,123 17 (94,259)
Net loss (42,547)                
Redeemable Convertible Preferred Stock Shares, Ending Balance at Sep. 30, 2026   5,000,000 7,700,000 12,482,976 43,388,910        
Redeemable Convertible Preferred Stock Value, Ending Balance at Sep. 30, 2026   $ 6,530 $ 25,181 $ 43,730 $ 133,397        
Ending Balance, Share at Sep. 30, 2026           1,501,984      
Ending Balance, Value at Sep. 30, 2026 (134,110)         $ 0 2,847 (151) (136,806)
Redeemable Convertible Preferred Stock Shares, Beginning Balance at Mar. 31, 2026   5,000,000 7,700,000 12,482,976 43,388,910        
Redeemable Convertible Preferred Stock Value, Beginning Balance at Mar. 31, 2026   $ 6,530 $ 25,181 $ 43,730 $ 133,397        
Beginning Balance, Shares at Mar. 31, 2026           1,290,900      
Beginning Balance, Value at Mar. 31, 2026 (108,262)         $ 0 2,298 (78) (110,482)
Issuance of common stock, Share           79,231      
Issuance of common stock, Value 14           14    
Vesting of early exercised shares 10           10    
Stock-based compensation expense 183           183    
Unrealized gain (loss) on marketable securities (70)             (70)  
Net loss (13,085)               (13,085)
Redeemable Convertible Preferred Stock Shares, Ending Balance at Jun. 30, 2026   5,000,000 7,700,000 12,482,976 43,388,910        
Redeemable Convertible Preferred Stock Value, Ending Balance at Jun. 30, 2026   $ 6,530 $ 25,181 $ 43,730 $ 133,397        
Ending Balance, Share at Jun. 30, 2026           1,370,131      
Ending Balance, Value at Jun. 30, 2026 (121,210)         $ 0 2,505 (148) (123,567)
Issuance of common stock, Share           131,853      
Issuance of common stock, Value 149           149    
Vesting of early exercised shares 15           15    
Stock-based compensation expense 178           178    
Unrealized gain (loss) on marketable securities (3)             (3)  
Net loss (13,239)               (13,239)
Redeemable Convertible Preferred Stock Shares, Ending Balance at Sep. 30, 2026   5,000,000 7,700,000 12,482,976 43,388,910        
Redeemable Convertible Preferred Stock Value, Ending Balance at Sep. 30, 2026   $ 6,530 $ 25,181 $ 43,730 $ 133,397        
Ending Balance, Share at Sep. 30, 2026           1,501,984      
Ending Balance, Value at Sep. 30, 2026 $ (134,110)         $ 0 $ 2,847 $ (151) $ (136,806)