XML 85 R71.htm IDEA: XBRL DOCUMENT v3.25.3
OPERATING SEGMENTS - Information about Operating Segments (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 26, 2025
Sep. 27, 2024
Sep. 26, 2025
Sep. 27, 2024
Net operating revenues:        
Third Party $ 12,455 $ 11,854 $ 36,119 $ 35,517
Intersegment 0 0 0 0
Net Operating Revenues 12,455 11,854 36,119 35,517
Cost of goods sold 4,797 4,664 13,674 13,711
Selling, general and administrative expenses 3,618 3,636 10,322 10,536
Other operating charges 58 1,044 202 3,987
Operating income (loss) 3,982 2,510 11,921 7,283
Interest income 185 263 553 784
Interest expense 391 425 1,223 1,225
Equity income (loss) — net 644 541 1,556 1,432
Other income (loss) — net (237) 491 229 2,006
Income (loss) before income taxes 4,183 3,380 13,036 10,280
Capital expenditures 479 469 1,230 1,261
Depreciation and amortization 268 268 814 799
Europe, Middle East & Africa        
Net operating revenues:        
Third Party 2,818 2,555 8,307 7,863
Intersegment 178 172 522 524
Net Operating Revenues 2,996 2,727 8,829 8,387
Cost of goods sold 867 784 2,521 2,333
Selling, general and administrative expenses 1,032 945 2,821 2,694
Other operating charges 0 0 0 0
Operating income (loss) 1,097 998 3,487 3,360
Capital expenditures 66 54 156 156
Depreciation and amortization 40 47 139 137
Latin America        
Net operating revenues:        
Third Party 1,572 1,642 4,636 4,824
Intersegment 1 0 1 0
Net Operating Revenues 1,573 1,642 4,637 4,824
Cost of goods sold 281 254 818 820
Selling, general and administrative expenses 395 364 1,030 1,114
Other operating charges 0 87 31 87
Operating income (loss) 897 937 2,758 2,803
Capital expenditures 0 0 1 1
Depreciation and amortization 8 8 23 22
North America        
Net operating revenues:        
Third Party 5,249 5,037 14,636 14,131
Intersegment 4 1 7 7
Net Operating Revenues 5,253 5,038 14,643 14,138
Cost of goods sold 2,523 2,541 7,034 7,166
Selling, general and administrative expenses 1,049 1,041 2,966 2,883
Other operating charges 0 0 0 760
Operating income (loss) 1,681 1,456 4,643 3,329
Capital expenditures 176 144 445 361
Depreciation and amortization 83 78 245 237
Asia Pacific        
Net operating revenues:        
Third Party 1,438 1,285 4,227 3,946
Intersegment 68 77 272 419
Net Operating Revenues 1,506 1,362 4,499 4,365
Cost of goods sold 471 452 1,337 1,287
Selling, general and administrative expenses 514 448 1,370 1,313
Other operating charges 0 0 0 0
Operating income (loss) 521 462 1,792 1,765
Capital expenditures 12 5 17 15
Depreciation and amortization 12 11 34 32
Bottling investments        
Net operating revenues:        
Third Party 1,344 1,314 4,214 4,666
Intersegment 2 2 6 6
Net Operating Revenues 1,346 1,316 4,220 4,672
Cost of goods sold 955 929 2,983 3,290
Selling, general and administrative expenses 334 344 1,002 1,085
Other operating charges 0 0 0 0
Operating income (loss) 57 43 235 297
Capital expenditures 105 150 329 478
Depreciation and amortization 78 74 230 243
Corporate        
Net operating revenues:        
Third Party 34 21 99 87
Intersegment 0 0 0 0
Net Operating Revenues 34 21 99 87
Cost of goods sold (47) (44) (211) (229)
Selling, general and administrative expenses 294 494 1,133 1,447
Other operating charges 58 957 171 3,140
Operating income (loss) (271) (1,386) (994) (4,271)
Capital expenditures 120 116 282 250
Depreciation and amortization 47 50 143 128
Eliminations        
Net operating revenues:        
Third Party 0 0 0 0
Intersegment (253) (252) (808) (956)
Net Operating Revenues (253) (252) (808) (956)
Cost of goods sold (253) (252) (808) (956)
Selling, general and administrative expenses 0 0 0 0
Other operating charges 0 0 0 0
Operating income (loss) 0 0 0 0
Capital expenditures 0 0 0 0
Depreciation and amortization $ 0 $ 0 $ 0 $ 0