XML 54 R40.htm IDEA: XBRL DOCUMENT v3.25.3
NET OPERATING REVENUES (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 26, 2025
Sep. 27, 2024
Sep. 26, 2025
Sep. 27, 2024
Disaggregation of Revenue [Table]        
Net Operating Revenues $ 12,455 $ 11,854 $ 36,119 $ 35,517
Concentrate Revenue        
Disaggregation of Revenue [Table]        
Net Operating Revenues 8,198 7,058 23,670 21,207
Finished product operations        
Disaggregation of Revenue [Table]        
Net Operating Revenues 4,257 4,796 12,449 14,310
UNITED STATES        
Disaggregation of Revenue [Table]        
Net Operating Revenues 5,118 4,903 14,306 13,761
UNITED STATES | Concentrate Revenue        
Disaggregation of Revenue [Table]        
Net Operating Revenues 2,375 2,283 6,570 6,686
UNITED STATES | Finished product operations        
Disaggregation of Revenue [Table]        
Net Operating Revenues 2,743 2,620 7,736 7,075
International        
Disaggregation of Revenue [Table]        
Net Operating Revenues 7,337 6,951 21,813 21,756
International | Concentrate Revenue        
Disaggregation of Revenue [Table]        
Net Operating Revenues 5,823 4,775 17,100 14,521
International | Finished product operations        
Disaggregation of Revenue [Table]        
Net Operating Revenues $ 1,514 $ 2,176 $ 4,713 $ 7,235